Canada markets closed

Insulet Corporation (GOV.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
Add to watchlist
165.10+7.45 (+4.73%)
At close: 09:55PM CEST
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

Currency in USD. All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
2019-12-31
Cash flows from operating activities
Net Income
234,000
206,300
4,600
16,800
6,800
-
Depreciation & amortization
74,400
72,800
63,200
57,400
55,400
-
Stock based compensation
50,400
48,300
40,900
34,400
35,900
-
Change in working capital
-134,800
-190,600
-2,500
-263,600
-63,400
-
Accounts receivable
-105,500
-154,200
-51,800
-71,300
-13,700
-
Inventory
-45,000
-53,600
-49,100
-154,400
-50,500
-
Accounts Payable
-7,000
-11,000
-2,400
-15,600
7,100
-
Other working capital
136,700
36,500
-38,300
-190,800
-82,500
-
Other non-cash items
6,500
6,600
8,600
41,400
46,000
-
Net cash provided by operating activites
232,800
145,700
119,000
-68,100
84,000
-
Cash flows from investing activities
Investments in property, plant and equipment
-96,100
-109,200
-157,300
-122,700
-166,500
-
Acquisitions, net
0
-3,000
-26,000
0
0
-
Purchases of investments
-5,200
-7,200
-7,800
0
-37,900
-
Sales/Maturities of investments
-
0
0
40,000
218,400
-
Net cash used for investing activites
-101,300
-119,400
-191,100
-82,700
14,000
-
Cash flows from financing activities
Debt repayment
-35,200
-27,000
-39,800
-483,200
-1,700
-
Common stock issued
-
-
0
0
477,500
0
Other financing activites
-7,100
-13,500
-16,800
-32,200
-30,300
-
Net cash used privided by (used for) financing activities
-15,600
-13,600
-40,300
40,700
605,500
-
Net change in cash
115,300
14,500
-116,700
-115,600
708,300
-
Cash at beginning of period
635,900
689,700
806,400
922,000
213,700
-
Cash at end of period
751,800
704,200
689,700
806,400
922,000
-
Free Cash Flow
Operating Cash Flow
232,800
145,700
119,000
-68,100
84,000
-
Capital Expenditure
-96,100
-109,200
-157,300
-122,700
-166,500
-
Free Cash Flow
136,700
36,500
-38,300
-190,800
-82,500
-