Home
Mail
News
Sports
Finance
Celebrity
Style
Movies
Weather
Mobile
Yahoo
Mail
News
Taxes
Watchlists
My Portfolio
My Screeners
Market Data
Industry News
Sponsored: Small Business Insurance Hub
Real Estate
Technology
Currency Converter
Canada markets closed
S&P/TSX
21,947.41
+124.19
(+0.57%)
S&P 500
5,127.79
+63.59
(+1.26%)
DOW
38,675.68
+450.02
(+1.18%)
CAD/USD
0.7308
-0.0006
(-0.08%)
CRUDE OIL
77.99
-0.96
(-1.22%)
Bitcoin CAD
86,340.66
+5,253.60
(+6.48%)
Formula One Group (FWONB)
Other OTC - Other OTC Delayed Price. Currency in USD
Add to watchlist
60.00
0.00
(0.00%)
At close: 11:24AM EDT
Summary
Chart
Conversations
Statistics
Historical Data
Profile
Financials
Analysis
Options
Holders
Sustainability
Show
:
Income Statement
Balance Sheet
Cash Flow
Annual
Quarterly
Cash Flow
All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
Cash flows from operating activities
Net Income
185,000
185,000
558,000
-190,000
-596,000
Depreciation & amortization
369,000
369,000
362,000
397,000
441,000
Deferred income taxes
-158,000
-158,000
-415,000
-46,000
-102,000
Stock based compensation
20,000
20,000
16,000
29,000
21,000
Change in working capital
132,000
132,000
116,000
143,000
-45,000
Accounts Payable
-
-
-
-
-8,000
Other working capital
193,000
193,000
243,000
464,000
-160,000
Other non-cash items
4,000
4,000
4,000
-2,000
4,000
Net cash provided by operating activites
619,000
619,000
534,000
481,000
-139,000
Cash flows from investing activities
Investments in property, plant and equipment
-426,000
-426,000
-291,000
-17,000
-21,000
Acquisitions, net
-173,000
-173,000
-52,000
-179,000
-17,000
Purchases of investments
-
-
-
-575,000
-
Sales/Maturities of investments
110,000
110,000
53,000
204,000
13,000
Other investing activites
-21,000
-21,000
675,000
-647,000
-5,000
Net cash used for investing activites
-510,000
-510,000
394,000
-600,000
75,000
Cash flows from financing activities
Debt repayment
-70,000
-70,000
-3,564,000
-322,000
-614,000
Common stock issued
-
-
-
575,000
0
Common stock repurchased
0
0
-616,000
-55,000
-69,000
Dividends Paid
0
0
0
0
0
Other financing activites
-365,000
-365,000
27,000
314,000
570,000
Net cash used privided by (used for) financing activities
-435,000
-435,000
-1,269,000
512,000
1,158,000
Net change in cash
-325,000
-325,000
-341,000
390,000
1,097,000
Cash at beginning of period
1,733,000
1,733,000
2,074,000
1,684,000
587,000
Cash at end of period
1,408,000
1,408,000
1,733,000
2,074,000
1,684,000
Free Cash Flow
Operating Cash Flow
619,000
619,000
534,000
481,000
-139,000
Capital Expenditure
-426,000
-426,000
-291,000
-17,000
-21,000
Free Cash Flow
193,000
193,000
243,000
464,000
-160,000
Data Disclaimer
Help
Suggestions
Terms
and
Privacy Policy
Privacy Dashboard
About Our Ads
© 2024 Yahoo. All rights reserved.