FWONA - Formula One Group

NasdaqGS - NasdaqGS Real Time Price. Currency in USD
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
2022-12-31
2021-12-31
2020-12-31
2019-12-31
Total Revenue
2,606,000
2,573,000
2,136,000
1,145,000
2,022,000
Cost of Revenue
1,781,000
1,750,000
1,489,000
974,000
1,394,000
Gross Profit
825,000
823,000
647,000
171,000
628,000
Operating Expenses
Selling General and Administrative
261,000
288,000
210,000
174,000
210,000
Total Operating Expenses
631,000
650,000
607,000
615,000
663,000
Operating Income or Loss
194,000
173,000
40,000
-444,000
-35,000
Interest Expense
130,000
149,000
123,000
146,000
195,000
Total Other Income/Expenses Net
-27,000
227,000
-74,000
-123,000
-171,000
Income Before Tax
37,000
251,000
-157,000
-706,000
-401,000
Income Tax Expense
-1,000
-311,000
-37,000
-112,000
-90,000
Income from Continuing Operations
38,000
562,000
-120,000
-594,000
-311,000
Net Income
35,000
558,000
-190,000
-596,000
-311,000
Net Income available to common shareholders
35,000
558,000
-190,000
-596,000
-311,000
Basic EPS
-
2.39
-0.82
-2.57
-1.35
Diluted EPS
-
2.15
-0.82
-2.57
-1.35
Basic Average Shares
-
233,000
232,000
232,000
231,000
Diluted Average Shares
-
244,000
240,000
238,000
233,000
EBITDA
-
762,000
363,000
-119,000
247,000