Canada markets closed

FMC Corp (FMQ.MU)

Munich - Munich Delayed Price. Currency in EUR
Add to watchlist
51.84-1.24 (-2.34%)
At close: 08:04AM CEST
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
Cash flows from operating activities
Net Income
1,122,800
1,321,500
736,500
739,600
552,400
Depreciation & amortization
185,300
184,300
169,400
170,900
162,700
Deferred income taxes
-1,343,900
-1,292,800
-52,700
10,600
33,900
Stock based compensation
26,100
25,900
24,200
17,800
18,900
Change in working capital
164,900
-803,200
-358,100
-111,400
-121,700
Accounts receivable
337,600
192,400
-443,900
-241,100
-71,800
Inventory
312,400
-72,800
-182,300
-320,700
-54,400
Accounts Payable
-
-626,000
165,300
144,400
61,800
Other working capital
205,400
-520,300
440,100
720,000
580,600
Other non-cash items
133,700
145,100
26,000
-5,100
43,900
Net cash provided by operating activites
313,100
-386,400
582,400
820,100
647,800
Cash flows from investing activities
Investments in property, plant and equipment
-107,700
-133,900
-142,300
-100,100
-67,200
Acquisitions, net
-13,700
-16,500
-198,200
-5,200
-65,600
Purchases of investments
-
0
0
-12,700
-47,200
Other investing activites
-8,100
-9,800
23,600
-13,700
-20,400
Net cash used for investing activites
-123,700
-154,400
-266,400
-112,000
-169,300
Cash flows from financing activities
Debt repayment
-
-1,200,000
-1,400
-1,203,100
-100,000
Common stock issued
3,000
5,300
9,400
7,900
24,700
Common stock repurchased
-52,200
-81,200
-108,900
-408,000
-58,400
Dividends Paid
-290,300
-290,500
-267,500
-247,200
-228,500
Other financing activites
-
-1,400
15,800
-2,400
-12,200
Net cash used privided by (used for) financing activities
-203,100
331,500
-237,400
-747,900
-250,300
Net change in cash
-76,600
-269,600
55,200
-52,100
229,800
Cash at beginning of period
494,400
572,000
516,800
568,900
339,100
Cash at end of period
480,700
302,400
572,000
516,800
568,900
Free Cash Flow
Operating Cash Flow
313,100
-386,400
582,400
820,100
647,800
Capital Expenditure
-107,700
-133,900
-142,300
-100,100
-67,200
Free Cash Flow
205,400
-520,300
440,100
720,000
580,600