Canada markets closed

e.l.f. Beauty, Inc. (ELF)

NYSE - Nasdaq Real Time Price. Currency in USD
Add to watchlist
28.61-0.41 (-1.41%)
At close: 04:00PM EDT
28.52 -0.08 (-0.28%)
After hours: 04:14PM EDT
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2022-03-31
2021-03-31
2020-03-31
2018-12-31
Cash flows from operating activities
Net Income
21,770
21,770
6,232
17,884
15,525
Depreciation & amortization
27,083
27,083
25,179
22,843
17,861
Deferred income taxes
-3,701
-3,701
-8,584
2,443
-939
Stock based compensation
19,646
19,646
19,682
15,488
16,821
Change in working capital
-46,685
-46,685
-16,905
-9,983
5,046
Accounts receivable
-5,597
-5,597
-10,529
2,504
7,649
Inventory
-27,655
-27,655
-10,937
-435
16,338
Other working capital
14,695
14,695
23,001
34,891
46,710
Other non-cash items
940
940
3,871
-4,362
1,268
Net cash provided by operating activites
19,513
19,513
29,475
44,313
55,582
Cash flows from investing activities
Investments in property, plant and equipment
-4,818
-4,818
-6,474
-9,422
-8,872
Acquisitions, net
0
0
0
-25,923
-
Purchases of investments
-
-
-
-
0
Net cash used for investing activites
-4,818
-4,818
-6,474
-35,345
-8,872
Cash flows from financing activities
Debt repayment
-81,005
-81,005
-31,756
-9,488
-10,250
Common stock issued
1,677
1,677
1,503
1,488
3,176
Common stock repurchased
0
0
0
-7,904
-
Dividends Paid
-
-
-
-
0
Other financing activites
-1,843
-1,843
-1,147
-771
-490
Net cash used privided by (used for) financing activities
-29,110
-29,110
-11,400
-16,675
-5,564
Net change in cash
-14,415
-14,415
11,601
-7,707
41,146
Cash at beginning of period
57,768
57,768
46,167
53,874
10,059
Cash at end of period
43,353
43,353
57,768
46,167
51,205
Free Cash Flow
Operating Cash Flow
19,513
19,513
29,475
44,313
55,582
Capital Expenditure
-4,818
-4,818
-6,474
-9,422
-8,872
Free Cash Flow
14,695
14,695
23,001
34,891
46,710