Canada markets closed

Endeavor Group Holdings, Inc. (EDR)

NYSE - Nasdaq Real Time Price. Currency in USD
Add to watchlist
26.83+0.07 (+0.26%)
At close: 04:00PM EDT
27.00 +0.17 (+0.63%)
After hours: 07:44PM EDT
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
2019-12-31
Cash flows from operating activities
Net Income
211,145
356,516
129,133
-328,311
-654,934
-
Depreciation & amortization
451,109
361,511
266,775
282,883
310,883
-
Deferred income taxes
-74,536
65,282
164,666
27,981
-13,401
-
Stock based compensation
239,179
256,187
210,163
532,467
91,271
-
Change in working capital
-109,077
-186,644
-244,308
-804,148
-152,711
-
Accounts receivable
3,896
84,449
-278,199
-351,585
-
-
Other working capital
-84,635
156,100
354,970
233,797
89,567
-
Other non-cash items
76,322
68,952
47,742
638,711
59,569
-
Net cash provided by operating activites
160,608
393,597
502,934
333,599
161,218
-
Cash flows from investing activities
Investments in property, plant and equipment
-245,243
-237,497
-147,964
-99,802
-71,651
-
Acquisitions, net
-112,727
-122,251
-1,486,788
-590,476
-355,573
-
Sales/Maturities of investments
-
-
-
-
0
0
Other investing activites
22,832
13,462
5,466
31,198
111,432
-
Net cash used for investing activites
732,324
730,451
-704,535
-659,080
-315,792
-
Cash flows from financing activities
Debt repayment
-295,182
-292,030
-593,712
-1,087,393
-568,733
-
Common stock issued
-
0
0
1,886,643
0
-
Common stock repurchased
-200,000
-201,500
-9,412
-40,320
-53,856
-
Dividends Paid
-81,589
-54,495
0
0
-123,173
-
Other financing activites
-372,364
-359,428
37,567
-851,916
-141,692
-
Net cash used privided by (used for) financing activities
-775,840
-734,158
-549,909
960,175
453,989
-
Net change in cash
114,757
398,989
-747,043
602,703
304,260
-
Cash at beginning of period
986,263
1,045,993
1,793,036
1,190,333
886,073
-
Cash at end of period
1,103,355
1,444,982
1,045,993
1,793,036
1,190,333
-
Free Cash Flow
Operating Cash Flow
160,608
393,597
502,934
333,599
161,218
-
Capital Expenditure
-245,243
-237,497
-147,964
-99,802
-71,651
-
Free Cash Flow
-84,635
156,100
354,970
233,797
89,567
-