Canada markets closed

Cansortium Inc. (CNTMF)

OTC Markets OTCPK - OTC Markets OTCPK Delayed Price. Currency in USD
Add to watchlist
0.1640-0.0072 (-4.21%)
At close: 03:51PM EDT
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
2019-12-31
Cash flows from operating activities
Net Income
-19,530
-22,750
-37,423
-19,039
-36,620
-
Depreciation & amortization
15,064
15,078
13,428
9,808
8,097
-
Deferred income taxes
-2,099
-2,892
-1,273
-836
-2,692
-
Stock based compensation
449
638
545
4,304
5,744
-
Change in working capital
-1,760
7,824
5,847
-15,893
10,580
-
Accounts receivable
-199
-187
-2
122
-4
-
Inventory
-576
-1,549
-4,428
-10,637
348
-
Accounts Payable
-1,368
-1,400
-1,208
3,710
-4
-
Other working capital
11,027
12,117
12,270
-26,405
1,474
-
Other non-cash items
14,919
19,871
31,144
20,051
11,100
-
Net cash provided by operating activites
17,364
18,455
19,069
-5,026
6,666
-
Cash flows from investing activities
Investments in property, plant and equipment
-6,337
-6,338
-6,799
-21,379
-5,192
-
Acquisitions, net
-
-
-
-
-
0
Other investing activites
-
-
25
-761
-1,033
-3,870
Net cash used for investing activites
-6,337
-6,338
-6,774
-22,111
-5,625
-
Cash flows from financing activities
Debt repayment
-11,973
-12,947
-18,753
-48,508
-4,765
-
Common stock issued
-1
2,992
0
18,277
4,351
-
Common stock repurchased
-
-
-
-
-1,180
0
Dividends Paid
-
-
-
-
-
0
Other financing activites
-
-
162
-
-
204
Net cash used privided by (used for) financing activities
-11,974
-9,955
-13,048
32,811
-349
-
Net change in cash
-17,146
2,162
-665
5,632
876
-
Cash at beginning of period
9,468
8,359
9,024
3,392
2,516
-
Cash at end of period
8,521
10,521
8,359
9,024
3,392
-
Free Cash Flow
Operating Cash Flow
17,364
18,455
19,069
-5,026
6,666
-
Capital Expenditure
-6,337
-6,338
-6,799
-21,379
-5,192
-
Free Cash Flow
11,027
12,117
12,270
-26,405
1,474
-