CNI - Canadian National Railway Company

NYSE - Nasdaq Real Time Price. Currency in USD
Annual

Cash Flow

Currency in CAD. All numbers in thousands
Breakdown
ttm
2018-12-30
2017-12-30
2016-12-30
2015-12-30
Cash flows from operating activities
Net Income
4,486,000
4,328,000
5,484,000
3,640,000
3,538,000
Depreciation & amortization
1,521,000
1,329,000
1,281,000
1,225,000
1,158,000
Deferred income taxes
605,000
527,000
-1,195,000
704,000
600,000
Stock based compensation
-
-
-
-
-
Change in working capital
-366,000
182,000
143,000
-35,000
-44,000
Accounts receivable
-1,000
-91,000
-125,000
-3,000
188,000
Inventory
-38,000
-120,000
-70,000
-2,000
4,000
Accounts Payable
-270,000
379,000
418,000
-51,000
-282,000
Other working capital
2,211,000
2,387,000
2,843,000
2,507,000
2,434,000
Other non-cash items
155,000
-110,000
-197,000
-256,000
-112,000
Net cash provided by operating activites
6,322,000
5,918,000
5,516,000
5,202,000
5,140,000
Cash flows from investing activities
Investments in property, plant and equipment
-4,111,000
-3,531,000
-2,673,000
-2,695,000
-2,706,000
Acquisitions, net
-
-
-
-
-
Purchases of investments
-
-
-
-
-
Sales/Maturities of investments
-
-
-
-
-
Other investing activites
-79,000
-67,000
-65,000
-45,000
-121,000
Net cash used for investing activites
-4,357,000
-3,404,000
-2,738,000
-2,655,000
-2,827,000
Cash flows from financing activities
Debt repayment
-469,000
-2,393,000
-841,000
-955,000
-752,000
Common stock issued
-
-
58,000
61,000
75,000
Common stock repurchased
-1,806,000
-2,038,000
-2,071,000
-2,052,000
-1,842,000
Dividends Paid
-1,492,000
-1,333,000
-1,239,000
-1,159,000
-996,000
Other financing activites
-65,000
2,000
-72,000
-65,000
0
Net cash used privided by (used for) financing activities
-1,991,000
-2,308,000
-2,895,000
-2,539,000
-2,223,000
Net change in cash
-27,000
206,000
-119,000
23,000
101,000
Cash at beginning of period
809,000
553,000
672,000
153,000
52,000
Cash at end of period
783,000
759,000
553,000
176,000
153,000
Free Cash Flow
Operating Cash Flow
6,322,000
5,918,000
5,516,000
5,202,000
5,140,000
Capital Expenditure
-4,111,000
-3,531,000
-2,673,000
-2,695,000
-2,706,000
Free Cash Flow
2,211,000
2,387,000
2,843,000
2,507,000
2,434,000