Canada markets open in 3 hours 55 minutes

Big 5 Sporting Goods Corporation (BG3.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
Add to watchlist
2.8800+0.0400 (+1.41%)
As of 09:14AM CEST. Market open.
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

Currency in USD. All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
2019-12-31
Cash flows from operating activities
Net Income
-15,562
-7,083
26,134
102,386
55,940
-
Depreciation & amortization
18,843
18,910
18,473
18,275
18,814
-
Deferred income taxes
-6,098
-3,436
2,106
1,734
-212
-
Stock based compensation
2,777
2,738
2,470
1,958
1,714
-
Change in working capital
-56,389
-63,577
-146,840
-74,915
10,158
-
Accounts receivable
2,101
2,752
1,641
5,902
-6,193
-
Inventory
39,576
27,734
-23,512
-28,801
58,135
-
Accounts Payable
-22,598
-11,846
-37,251
23,341
9,243
-
Other working capital
4,156
7,516
-41,633
104,664
141,396
-
Other non-cash items
70,257
70,355
68,929
66,090
62,329
-
Net cash provided by operating activites
14,459
18,538
-28,440
115,528
148,743
-
Cash flows from investing activities
Investments in property, plant and equipment
-10,303
-11,022
-13,193
-10,864
-7,347
-
Other investing activites
-
60
-
249
1,987
167
Net cash used for investing activites
-10,243
-10,962
-13,180
-10,615
-5,360
-
Cash flows from financing activities
Debt repayment
-3,749
-3,668
-3,504
-3,133
-218,744
-
Common stock repurchased
0
0
-4,136
-7,594
0
-
Dividends Paid
-15,351
-19,762
-22,333
-61,793
-5,470
-
Other financing activites
-316
-627
-1,230
-1,792
-203
-
Net cash used privided by (used for) financing activities
-19,054
-23,940
-30,235
-72,147
-86,952
-
Net change in cash
-14,838
-16,364
-71,855
32,766
56,431
-
Cash at beginning of period
27,459
25,565
97,420
64,654
8,223
-
Cash at end of period
12,621
9,201
25,565
97,420
64,654
-
Free Cash Flow
Operating Cash Flow
14,459
18,538
-28,440
115,528
148,743
-
Capital Expenditure
-10,303
-11,022
-13,193
-10,864
-7,347
-
Free Cash Flow
4,156
7,516
-41,633
104,664
141,396
-