BAVA.CO - Bavarian Nordic A/S

Copenhagen - Copenhagen Real Time Price. Currency in DKK
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
2022-12-31
2021-12-31
2020-12-31
2019-12-31
Total Revenue
3,150,793
3,150,793
1,897,875
1,852,383
662,488
Cost of Revenue
1,449,531
1,449,531
1,327,560
1,195,094
354,757
Gross Profit
1,701,262
1,701,262
570,315
657,289
307,731
Operating Expenses
Research Development
1,183,092
1,183,092
399,159
341,420
409,284
Selling General and Administrative
588,955
588,955
484,703
563,928
226,893
Total Operating Expenses
1,772,047
1,772,047
883,862
277,701
636,177
Operating Income or Loss
-70,785
-70,785
-313,547
379,588
-328,446
Interest Expense
119,689
119,689
152,060
177,002
18,490
Income Before Tax
-331,611
-331,611
-454,430
281,976
-344,749
Income Tax Expense
15,771
15,771
10,345
4,455
2,028
Income from Continuing Operations
-347,382
-347,382
-464,775
277,521
-346,777
Net Income
-347,382
-347,382
-464,775
277,521
-346,777
Net Income available to common shareholders
-347,382
-347,382
-464,775
277,521
-346,777
Basic EPS
-
-4.90
-7.40
5.10
-8.46
Diluted EPS
-
-4.90
-7.40
5.10
-8.46
Basic Average Shares
-
70,419
63,104
54,046
40,807
Diluted Average Shares
-
70,419
63,104
54,046
40,807
EBITDA
-
187,325
85,940
819,125
-269,214