AYRWF - Ayr Wellness Inc.

Other OTC - Other OTC Delayed Price. Currency in USD
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
2022-12-31
2021-12-31
2020-12-31
2019-12-31
Total Revenue
465,618
465,618
357,608
155,114
75,196
Cost of Revenue
275,173
275,173
219,510
52,013
48,939
Gross Profit
190,445
190,445
138,098
103,101
26,257
Operating Expenses
Selling General and Administrative
222,092
222,092
144,445
65,292
47,351
Total Operating Expenses
278,948
278,948
185,104
83,472
57,648
Operating Income or Loss
-88,503
-88,503
-47,006
19,629
-31,391
Interest Expense
30,575
30,575
16,550
4,116
3,035
Total Other Income/Expenses Net
-91,306
-91,306
75,660
-166,924
-125,094
Income Before Tax
-210,109
-210,109
12,308
-151,967
-159,344
Income Tax Expense
45,376
45,376
29,261
24,365
4,835
Income from Continuing Operations
-255,485
-255,485
-16,952
-176,333
-164,180
Net Income
-245,466
-245,466
-16,952
-176,333
-164,180
Net Income available to common shareholders
-245,466
-245,466
-16,952
-176,333
-164,180
Basic EPS
-
-3.58
-0.30
-0.88
-9.43
Diluted EPS
-
-3.58
-0.30
-0.88
-9.43
Basic Average Shares
-
68,635
57,329
27,892
17,405
Diluted Average Shares
-
68,635
57,329
27,892
17,405
EBITDA
-
-86,695
87,692
-129,415
-145,998