Canada markets open in 36 minutes

EMX Royalty Corporation (6E9.SG)

Stuttgart - Stuttgart Delayed Price. Currency in EUR
Add to watchlist
1.9200+0.0350 (+1.86%)
As of 11:21AM CEST. Market open.
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
Cash flows from operating activities
Net Income
-3,134
-4,633
3,349
-23,731
-4,711
Depreciation & amortization
-
-
147
81
49.4056
Deferred income taxes
-439
-282
4,175
-3,110
1,657
Stock based compensation
2,164
2,068
3,429
3,624
2,183
Change in working capital
5,673
4,598
-3,215
316
-10.1948
Accounts receivable
5,545
4,784
-3,726
1,455
-1,563
Other working capital
11,250
6,890
15,304
-42,055
-11,172
Other non-cash items
3,441
4,065
-1,733
-929
-3,636
Net cash provided by operating activites
11,419
7,059
16,487
-8,062
-7,027
Cash flows from investing activities
Investments in property, plant and equipment
-
-169
-1,183
-33,993
-4,145
Acquisitions, net
0.358
-3,517
-25,742
-38,150
0
Purchases of investments
-
-
-1,912
-1,289
0
Sales/Maturities of investments
1.98
5,100
473
507
763.8257
Other investing activites
4,283
-73
2,906
-2,013
-3,133
Net cash used for investing activites
9,459
8,827
-19,977
-72,839
-6,120
Cash flows from financing activities
Debt repayment
-12,974
-13,142
-11,486
-1,171
0
Common stock issued
-
0
10,000
17,241
0
Other financing activites
-
-60
-77
-858
-
Net cash used privided by (used for) financing activities
-11,949
-12,117
-526
59,529
1,691
Net change in cash
8,887
3,839
-4,595
-21,280
-12,999
Cash at beginning of period
9,918
16,838
21,433
41,141
54,106
Cash at end of period
18,847
20,677
16,838
19,861
41,107
Free Cash Flow
Operating Cash Flow
11,419
7,059
16,487
-8,062
-7,027
Capital Expenditure
-
-169
-1,183
-33,993
-4,145
Free Cash Flow
11,250
6,890
15,304
-42,055
-11,172