Canada markets close in 6 hours 9 minutes

Par Pacific Holdings, Inc. (61P.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
Add to watchlist
26.20-0.40 (-1.50%)
As of 08:16AM CEST. Market open.
Annual

Cash Flow

Currency in USD. All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
Cash flows from operating activities
Net Income
487,001
728,642
364,189
-81,297
-409,086
Depreciation & amortization
128,126
119,830
99,769
94,241
90,036
Deferred income taxes
-128,965
-126,267
274
-260
-20,895
Stock based compensation
25,726
11,633
9,353
8,165
7,342
Change in working capital
-14,454
-90,409
-9,622
21,557
202,543
Accounts receivable
-168,682
-112,421
-57,391
-83,955
117,801
Inventory
95,164
180,235
-254,437
-350,652
171,880
Accounts Payable
53,261
15,428
262,882
209,565
67,193
Other working capital
373,786
496,879
399,581
-57,155
-100,736
Other non-cash items
-14,039
-1,206
-25,853
-13,920
-32,273
Net cash provided by operating activites
465,492
579,156
452,606
-27,622
-37,214
Cash flows from investing activities
Investments in property, plant and equipment
-91,706
-82,277
-53,025
-29,533
-63,522
Acquisitions, net
-
-595,420
-35,546
0
0
Other investing activites
7,912
18,658
1,263
104,161
58
Net cash used for investing activites
-679,214
-659,039
-87,308
74,628
-63,464
Cash flows from financing activities
Debt repayment
-1,438,003
-1,413,694
-446,863
-329,315
-201,134
Common stock issued
-
0
0
87,193
0
Common stock repurchased
-99,359
-67,821
-7,834
-2,145
-1,156
Other financing activites
-124,486
-134,061
-3,895
-4,756
-5,538
Net cash used privided by (used for) financing activities
-222,957
-135,597
13,407
-1,094
42,559
Net change in cash
-436,679
-215,480
378,705
45,912
-58,119
Cash at beginning of period
665,318
494,926
116,221
70,309
128,428
Cash at end of period
228,639
279,446
494,926
116,221
70,309
Free Cash Flow
Operating Cash Flow
465,492
579,156
452,606
-27,622
-37,214
Capital Expenditure
-91,706
-82,277
-53,025
-29,533
-63,522
Free Cash Flow
373,786
496,879
399,581
-57,155
-100,736