3S9.F - Sunrun Inc.

Frankfurt - Frankfurt Delayed Price. Currency in EUR
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
2022-12-31
2021-12-31
2020-12-31
2019-12-31
Total Revenue
2,321,422
2,321,422
1,609,954
922,191
858,578
Cost of Revenue
2,022,710
2,022,710
1,365,472
743,526
645,829
Gross Profit
298,712
298,712
244,482
178,665
212,749
Operating Expenses
Research Development
20,907
20,907
23,165
19,548
23,563
Selling General and Administrative
934,633
934,633
882,134
619,045
400,171
Total Operating Expenses
960,904
960,904
910,669
643,773
428,489
Operating Income or Loss
-662,192
-662,192
-666,187
-465,108
-215,740
Interest Expense
445,819
445,819
327,700
230,601
174,246
Total Other Income/Expenses Net
260,657
260,657
22,628
8,188
-9,254
Income Before Tax
-847,354
-847,354
-971,259
-687,521
-399,240
Income Tax Expense
2,291
2,291
9,271
-60,573
-8,218
Income from Continuing Operations
-849,645
-849,645
-980,530
-626,948
-391,022
Net Income
173,377
173,377
-79,423
-173,394
26,335
Net Income available to common shareholders
173,377
173,377
-79,423
-173,394
26,335
Basic EPS
-
0.82
-0.39
-1.24
0.23
Diluted EPS
-
0.80
-0.39
-1.24
0.21
Basic Average Shares
-
211,347
205,132
139,606
116,397
Diluted Average Shares
-
219,157
205,132
139,606
123,876
EBITDA
-
49,511
-255,463
-213,978
-37,831