Canada markets closed

China Mengniu Dairy Company Limited (2319.HK)

HKSE - HKSE Delayed Price. Currency in HKD
Add to watchlist
17.780+0.460 (+2.66%)
At close: 04:08PM HKT
Annual

Cash Flow

Currency in CNY. All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
Cash flows from operating activities
Net Income
4,809,197
4,809,197
5,302,972
5,025,537
3,525,044
Depreciation & amortization
3,300,742
3,300,742
2,878,248
2,396,438
2,136,868
Stock based compensation
558,056
558,056
698,087
234,193
217,640
Change in working capital
429,213
429,213
932,105
1,458,742
967,301
Inventory
1,669,051
1,669,051
-1,157,830
-615,593
-515,099
Other working capital
4,214,627
4,214,627
3,268,615
1,324,398
933,388
Other non-cash items
-233,897
-233,897
-480,668
-577,957
-263,518
Net cash provided by operating activites
8,349,338
8,349,338
8,333,051
7,544,679
5,347,678
Cash flows from investing activities
Investments in property, plant and equipment
-4,134,711
-4,134,711
-5,064,436
-6,220,281
-4,414,290
Acquisitions, net
-202,018
-202,018
-553,315
-5,869,170
-1,224,198
Purchases of investments
-8,299,409
-8,299,409
-35,342,254
-27,859,574
-22,867,554
Sales/Maturities of investments
13,139,146
13,139,146
23,831,870
23,083,184
32,234,333
Other investing activites
-2,909,313
-2,909,313
103,630
101,373
135,882
Net cash used for investing activites
-285,826
-285,826
-14,862,347
-15,440,162
4,821,771
Net change in cash
1,261,127
1,261,127
-2,382,193
-1,122,893
5,598,940
Cash at beginning of period
5,693,433
5,693,433
8,091,745
9,225,493
3,798,118
Cash at end of period
7,201,880
7,201,880
5,693,433
8,091,745
9,225,493
Free Cash Flow
Operating Cash Flow
8,349,338
8,349,338
8,333,051
7,544,679
5,347,678
Capital Expenditure
-4,134,711
-4,134,711
-5,064,436
-6,220,281
-4,414,290
Free Cash Flow
4,214,627
4,214,627
3,268,615
1,324,398
933,388