Canada markets closed

TORM PLC (1T4.SG)

Stuttgart - Stuttgart Delayed Price. Currency in EUR
Add to watchlist
33.46+0.76 (+2.32%)
At close: 05:53PM CEST
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
2019-12-31
Cash flows from operating activities
Net Income
325,911
648,265
562,754
-42,089
88,114
-
Depreciation & amortization
138,251
149,311
139,023
130,851
121,922
-
Deferred income taxes
1,144
4,035
-5,911
1,344
1,415
-
Stock based compensation
-
22,500
2,200
2,300
1,700
-
Change in working capital
-195,189
47,817
-180,915
-48,489
15,909
-
Inventory
-
1,200
-21,800
-26,900
12,400
-
Accounts Payable
-
3,200
4,700
19,400
-20,300
-
Other working capital
112,861
294,857
381,952
-271,839
62,751
-
Other non-cash items
46,491
46,556
44,865
42,091
50,471
-
Net cash provided by operating activites
267,048
805,050
501,914
47,948
235,801
-
Cash flows from investing activities
Investments in property, plant and equipment
-154,187
-510,193
-119,962
-319,787
-173,050
-
Acquisitions, net
-
-
-
0
0
-275
Other investing activites
-8,839
-26,738
23,542
19,161
-30,414
-
Net cash used for investing activites
-55,593
-370,569
11,273
-290,593
-119,802
-
Cash flows from financing activities
Debt repayment
-358,320
-585,404
-275,155
-253,420
-746,475
-
Common stock issued
-
-
-
-
788
4,202
Common stock repurchased
-
-
0
0
-1,348
0
Dividends Paid
-47,300
-586,384
-166,658
0
-70,611
-
Other financing activites
7,578
6,020
7,984
2,578
756
-
Net cash used privided by (used for) financing activities
-91,625
-489,394
-337,575
297,975
-83,332
-
Net change in cash
119,830
-54,913
175,612
55,330
32,667
-
Cash at beginning of period
109,900
320,456
144,844
89,514
56,847
-
Cash at end of period
202,841
295,628
323,803
171,733
135,564
-
Free Cash Flow
Operating Cash Flow
267,048
805,050
501,914
47,948
235,801
-
Capital Expenditure
-154,187
-510,193
-119,962
-319,787
-173,050
-
Free Cash Flow
112,861
294,857
381,952
-271,839
62,751
-