Advertisement
Canada markets open in 7 hours 36 minutes
  • S&P/TSX

    21,708.44
    +52.39 (+0.24%)
     
  • S&P 500

    5,011.12
    -11.09 (-0.22%)
     
  • DOW

    37,775.38
    +22.07 (+0.06%)
     
  • CAD/USD

    0.7258
    -0.0006 (-0.08%)
     
  • CRUDE OIL

    84.45
    +1.72 (+2.08%)
     
  • Bitcoin CAD

    85,845.01
    +1,249.15 (+1.48%)
     
  • CMC Crypto 200

    1,278.10
    +392.56 (+42.72%)
     
  • GOLD FUTURES

    2,397.80
    -0.20 (-0.01%)
     
  • RUSSELL 2000

    1,942.96
    -4.99 (-0.26%)
     
  • 10-Yr Bond

    4.6470
    -4.5850 (-49.66%)
     
  • NASDAQ futures

    17,377.00
    -170.25 (-0.97%)
     
  • VOLATILITY

    18.00
    -0.21 (-1.15%)
     
  • FTSE

    7,877.05
    +29.06 (+0.37%)
     
  • NIKKEI 225

    37,147.82
    -931.88 (-2.45%)
     
  • CAD/EUR

    0.6823
    +0.0002 (+0.03%)
     

West Bancorporation, Inc. Announces First Quarter 2023 Financial Results and Declares Quarterly Dividend

West Bancorporation
West Bancorporation

WEST DES MOINES, Iowa, April 27, 2023 (GLOBE NEWSWIRE) -- West Bancorporation, Inc. (Nasdaq: WTBA; the “Company”), parent company of West Bank, today reported first quarter 2023 net income of $7.8 million, or $0.47 per diluted common share, compared to fourth quarter 2022 net income of $8.9 million, or $0.53 per diluted common share, and first quarter 2022 net income of $13.2 million, or $0.78 per diluted common share. On April 26, 2023, the Company’s Board of Directors declared a regular quarterly dividend of $0.25 per common share. The dividend is payable on May 24, 2023, to stockholders of record on May 10, 2023.

David Nelson, President and Chief Executive Officer of the Company, commented, “The unprecedented size and pace of the Federal Reserve short-term interest rate increases in 2022 and early 2023 and inverted yield curve have changed the dynamics of our commercial based customers’ deposit pricing. Our deposit and funding mix has changed as depositors react to significant short-term rate competition and utilize accumulated cash for business operations. The resulting increase in our cost of funds has outpaced the repricing benefits in loans and investments, leading to a decline in our net interest income and net interest margin.”

David Nelson added, “Our credit quality continues to be pristine and for the seventh consecutive quarter end, we had no loans greater than 30 days past due. We remain diligent in monitoring and managing our credit risk as we anticipate an economic downturn ahead along with an uncertain and volatile interest rate environment. Our capital position is strong and we remain focused on delivering high quality services and products through our successful relationship based business model.”

ADVERTISEMENT

First Quarter 2023 Financial Highlights

 

 

Quarter Ended March 31, 2023

 

Net Income (in thousands)

$

7,844

 

 

Return on Average Equity

 

14.77

%

 

Return on Average Assets

 

0.88

%

 

Efficiency ratio (a non-GAAP measure)

 

55.34

%

 

Nonperforming assets to total assets

 

0.01

%

First Quarter 2023 Compared to Fourth Quarter 2022 Overview

  • Loans increased $13.3 million in the first quarter of 2023, or 2.0 percent annualized.

  • No provision for credit losses was recorded in either the first quarter of 2023 or the fourth quarter of 2022.

  • The allowance for credit losses to total loans was 1.01 percent at March 31, 2023, compared to 0.93 percent at December 31, 2022. The increase in the allowance ratio was due to the adoption of ASU 2016-13, which resulted in a $2.5 million increase to the allowance for credit losses. This adoption also resulted in establishing an allowance for unfunded commitments of $2.3 million which is included in other liabilities, a $3.6 million decrease to retained earnings and $1.2 million increase in deferred tax assets.

  • There were no loans greater than 30 days past due at March 31, 2023, which was the seventh consecutive quarter in which no loans were greater than 30 days past due. Nonaccrual loans at March 31, 2023, consisted of one loan with a balance of $316 thousand.

  • Deposits decreased $82.0 million in the first quarter of 2023. Included in this decrease was a decrease in brokered deposits of $38.5 million. Brokered deposits totaled $234.2 million at March 31, 2023, compared to $272.7 million at December 31, 2022.

  • The efficiency ratio (a non-GAAP measure) was 55.34 percent for the first quarter of 2023, compared to 50.42 percent for the fourth quarter of 2022. The increase in the efficiency ratio is primarily the result of the decline in tax equivalent net interest income and an increase in compensation and employee benefits.

  • Net interest margin, on a fully tax-equivalent basis (a non-GAAP measure), was 2.23 percent for the first quarter of 2023, compared to 2.49 percent for the fourth quarter of 2022. Net interest income for the first quarter of 2023 was $18.7 million, compared to $20.7 million for the fourth quarter of 2022. The rising cost of deposits and borrowed funds and the change in mix of liabilities has increased interest expense faster than the increase in interest income from loan repricing and loan originations.

  • The tangible common equity ratio was 5.99 percent at March 31, 2023, an increase of 15 basis points compared to 5.84 percent at December 31, 2022, due to an increase in the market value of the securities portfolio, which decreased the accumulated other comprehensive loss.

First Quarter 2023 Compared to First Quarter 2022 Overview

  • Loans increased $270.8 million at March 31, 2023, or 10.9 percent, compared to March 31, 2022.

  • Deposits decreased $292.9 million at March 31, 2023, compared to March 31, 2022. Included in deposits were brokered deposits totaling $234.2 million at March 31, 2023, compared to $116.5 million at March 31, 2022. The decline in deposits was primarily attributable to customers using their own liquidity to fund business transactions, instead of incurring debt, and customers seeking higher yielding investment options for excess deposits accumulated over the past couple of years. During the second quarter of 2022, a large corporate customer completed a significant business transaction that was funded by the customer’s deposits held at West Bank, accounting for a significant portion of the decrease in deposits.

  • Borrowed funds increased to $580.2 million at March 31, 2023, compared to $197.0 million at March 31, 2022. The increase included $58.9 million in subordinated notes that were issued in June 2022, $95.0 million in FHLB Advances associated with long-term interest rate swaps and $229.3 million in federal funds purchased and other short-term borrowings.

  • The efficiency ratio (a non-GAAP measure) was 55.34 percent for the first quarter of 2023, compared to 40.14 percent for the first quarter of 2022. Tax-equivalent net interest income decreased in the first quarter of 2023 compared to the first quarter of 2022 due to the increased cost of deposits and borrowed funds. Additionally, salaries and employee benefits increased due to wage increases that have been higher than recent historical averages in response to market conditions and competition in retaining and recruiting talent and increases in full-time equivalent employees with growth in our commercial banking team and information technology department. Occupancy and equipment expense increased primarily due to the increase in depreciation expense related to the new building in St. Cloud, Minnesota which opened in March 2022 and scheduled increases in rent expense on existing leases.

  • Net interest margin, on a fully tax-equivalent basis (a non-GAAP measure), was 2.23 percent for the first quarter of 2023, compared to 2.85 percent for the first quarter of 2022. Net interest income for the first quarter of 2023 was $18.7 million, compared to $23.8 million for the first quarter of 2022. In 2022 and 2023, the rising cost of deposits and borrowed funds and the change in mix of liabilities has increased interest expense faster than the increase in interest income from loan repricing and loan originations.

The Company filed its report on Form 10-Q with the Securities and Exchange Commission today. Please refer to that document for a more in-depth discussion of the Company’s financial results. The Form 10-Q is available on the Investor Relations section of West Bank’s website at www.westbankstrong.com.

The Company will discuss its results in a conference call scheduled for 2:00 p.m. Central Time on Thursday, April 27, 2023. The telephone number for the conference call is 844-200-6205. The access code for the conference call is 950386. A recording of the call will be available until May 11, 2023, by dialing 845-709-8569. The replay access code is 943070.

About West Bancorporation, Inc. (Nasdaq: WTBA)

West Bancorporation, Inc. is headquartered in West Des Moines, Iowa. Serving customers since 1893, West Bank, a wholly-owned subsidiary of West Bancorporation, Inc., is a community bank that focuses on lending, deposit services, and trust services for small- to medium-sized businesses and consumers. West Bank has six offices in the Des Moines, Iowa metropolitan area, one office in Coralville, Iowa, and four offices in Minnesota in the cities of Rochester, Owatonna, Mankato and St. Cloud.

Certain statements in this report, other than purely historical information, including estimates, projections, statements relating to the Company’s business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meanings of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements may appear throughout this report. These forward-looking statements are generally identified by the words “believes,” “expects,” “intends,” “anticipates,” “projects,” “future,” “confident,” “may,” “should,” “will,” “strategy,” “plan,” “opportunity,” “will be,” “will likely result,” “will continue” or similar references, or references to estimates, predictions or future events. Such forward-looking statements are based upon certain underlying assumptions, risks and uncertainties. Because of the possibility that the underlying assumptions are incorrect or do not materialize as expected in the future, actual results could differ materially from these forward-looking statements.  Risks and uncertainties that may affect future results include: interest rate risk, including the effects of recent rate increases by the Federal Reserve; fluctuations in the values of the securities held in our investment portfolio, including as a result of rising interest rates, which has resulted in unrealized losses in our portfolio; competitive pressures, including from non-bank competitors such as “fintech” companies and digital asset service providers; pricing pressures on loans and deposits; our ability to successfully manage liquidity risk; changes in credit and other risks posed by the Company’s loan portfolio, including declines in commercial or residential real estate values or changes in the allowance for loan losses dictated by new market conditions, accounting standards (including as a result of the implementation of the current expected credit loss (CECL) accounting standard) or regulatory requirements; the concentration of large deposits from certain clients who have balances above current FDIC insurance limits and may withdraw deposits to diversify their exposure; changes in local, national and international economic conditions, including rising rates of inflation; the effects of recent developments and events in the financial services industry, including the large-scale deposit withdrawals over a short period of time at Silicon Valley Bank and Signature Bank that resulted in failure of those institutions; changes in legal and regulatory requirements, limitations and costs including in response to the recent failures of Silicon Valley Bank and Signature Bank; changes in customers’ acceptance of the Company’s products and services; cyber-attacks; unexpected outcomes of existing or new litigation involving the Company; the monetary, trade and other regulatory policies of the U.S. government; acts of war or terrorism, including the Russian invasion of Ukraine, widespread disease or pandemics, such as the COVID-19 pandemic, or other adverse external events; risks related to climate change and the negative impact it may have on our customers and their businesses; developments and uncertainty related to the future use and availability of some reference rates, such as the expected discontinuation of the London Interbank Offered Rate and the development of other alternative reference rates; changes to U.S. tax laws, regulations and guidance; talent and labor shortages; the new 1 percent excise tax on stock buybacks by publicly traded companies; and any other risks described in the “Risk Factors” sections of reports filed by the Company with the Securities and Exchange Commission. The Company undertakes no obligation to revise or update such forward-looking statements to reflect current or future events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

WEST BANCORPORATION, INC. AND SUBSIDIARY

 

 

 

 

 

 

Financial Information (unaudited)

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

As of

CONDENSED BALANCE SHEETS

 

March 31, 2023

 

December 31, 2022

 

September 30, 2022

 

June 30, 2022

 

March 31, 2022

Assets

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

21,579

 

 

$

24,896

 

 

$

58,342

 

 

$

26,174

 

 

$

21,896

 

Interest-bearing deposits

 

 

901

 

 

 

1,643

 

 

 

1,049

 

 

 

766

 

 

 

122,359

 

Securities available for sale, at fair value

 

 

665,358

 

 

 

664,115

 

 

 

671,752

 

 

 

731,970

 

 

 

797,912

 

Federal Home Loan Bank stock, at cost

 

 

22,226

 

 

 

19,336

 

 

 

18,350

 

 

 

15,532

 

 

 

10,269

 

Loans

 

 

2,756,185

 

 

 

2,742,836

 

 

 

2,614,145

 

 

 

2,573,129

 

 

 

2,485,366

 

Allowance for credit losses

 

 

(27,941

)

 

 

(25,473

)

 

 

(25,418

)

 

 

(25,434

)

 

 

(27,623

)

Loans, net

 

 

2,728,244

 

 

 

2,717,363

 

 

 

2,588,727

 

 

 

2,547,695

 

 

 

2,457,743

 

Premises and equipment, net

 

 

59,565

 

 

 

53,124

 

 

 

44,592

 

 

 

41,807

 

 

 

40,898

 

Bank-owned life insurance

 

 

44,830

 

 

 

44,573

 

 

 

44,318

 

 

 

44,072

 

 

 

43,836

 

Other assets

 

 

82,240

 

 

 

88,168

 

 

 

90,387

 

 

 

66,775

 

 

 

52,156

 

Total assets

 

$

3,624,943

 

 

$

3,613,218

 

 

$

3,517,517

 

 

$

3,474,791

 

 

$

3,547,069

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

2,798,393

 

 

$

2,880,408

 

 

$

2,822,847

 

 

$

2,842,451

 

 

$

3,091,252

 

Federal funds purchased and other short-term borrowings

 

 

229,290

 

 

 

200,000

 

 

 

204,500

 

 

 

133,000

 

 

 

 

Other borrowings

 

 

350,921

 

 

 

285,855

 

 

 

255,789

 

 

 

255,751

 

 

 

196,954

 

Other liabilities

 

 

29,347

 

 

 

35,843

 

 

 

35,617

 

 

 

27,400

 

 

 

22,383

 

Stockholders’ equity

 

 

216,992

 

 

 

211,112

 

 

 

198,764

 

 

 

216,189

 

 

 

236,480

 

Total liabilities and stockholders’ equity

 

$

3,624,943

 

 

$

3,613,218

 

 

$

3,517,517

 

 

$

3,474,791

 

 

$

3,547,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

AVERAGE BALANCES

 

March 31, 2023

 

December 31, 2022

 

September 30, 2022

 

June 30, 2022

 

March 31, 2022

Assets

 

$

3,617,458

 

 

$

3,511,717

 

 

$

3,475,894

 

 

$

3,503,686

 

 

$

3,544,564

 

Loans

 

 

2,745,381

 

 

 

2,649,671

 

 

 

2,579,862

 

 

 

2,537,152

 

 

 

2,449,521

 

Deposits

 

 

2,846,926

 

 

 

2,901,928

 

 

 

2,864,648

 

 

 

3,002,535

 

 

 

3,067,019

 

Stockholders’ equity

 

 

215,391

 

 

 

199,947

 

 

 

219,065

 

 

 

222,731

 

 

 

255,130

 


WEST BANCORPORATION, INC. AND SUBSIDIARY

 

 

 

 

 

 

Financial Information (unaudited)

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

As of

ANALYSIS OF LOAN PORTFOLIO

 

March 31, 2023

 

December 31, 2022

 

September 30, 2022

 

June 30, 2022

 

March 31, 2022

Loan mix:

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

520,894

 

 

$

519,196

 

 

$

526,336

 

 

$

475,704

 

 

$

466,874

 

Real estate:

 

 

 

 

 

 

 

 

 

 

Construction, land and land development

 

 

336,739

 

 

 

363,015

 

 

 

341,549

 

 

 

390,137

 

 

 

388,424

 

1-4 family residential first mortgages

 

 

75,223

 

 

 

75,211

 

 

 

69,991

 

 

 

69,829

 

 

 

65,978

 

Home equity

 

 

9,726

 

 

 

10,322

 

 

 

10,271

 

 

 

8,564

 

 

 

9,213

 

Commercial

 

 

1,810,158

 

 

 

1,771,940

 

 

 

1,661,907

 

 

 

1,627,150

 

 

 

1,555,001

 

Consumer and other

 

 

7,381

 

 

 

7,291

 

 

 

7,884

 

 

 

5,912

 

 

 

4,068

 

 

 

 

2,760,121

 

 

 

2,746,975

 

 

 

2,617,938

 

 

 

2,577,296

 

 

 

2,489,558

 

Net unamortized fees and costs

 

 

(3,936

)

 

 

(4,139

)

 

 

(3,793

)

 

 

(4,167

)

 

 

(4,192

)

Total loans

 

$

2,756,185

 

 

$

2,742,836

 

 

$

2,614,145

 

 

$

2,573,129

 

 

$

2,485,366

 

Less allowance for credit losses

 

 

(27,941

)

 

 

(25,473

)

 

 

(25,418

)

 

 

(25,434

)

 

 

(27,623

)

Net loans

 

$

2,728,244

 

 

$

2,717,363

 

 

$

2,588,727

 

 

$

2,547,695

 

 

$

2,457,743

 

 

 

 

 

 

 

 

 

 

 

 

ANALYSIS OF DEPOSITS

 

 

 

 

 

 

 

 

 

 

Deposit mix:

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

605,666

 

 

$

693,563

 

 

$

712,722

 

 

$

690,335

 

 

$

710,697

 

Interest-bearing demand

 

 

486,656

 

 

 

536,226

 

 

 

469,257

 

 

 

472,919

 

 

 

554,235

 

Savings and money market

 

 

1,295,280

 

 

 

1,237,954

 

 

 

1,252,694

 

 

 

1,360,020

 

 

 

1,632,690

 

Time

 

 

410,791

 

 

 

412,665

 

 

 

388,174

 

 

 

319,177

 

 

 

193,630

 

Total deposits

 

$

2,798,393

 

 

$

2,880,408

 

 

$

2,822,847

 

 

$

2,842,451

 

 

$

3,091,252

 

 

 

 

 

 

 

 

 

 

 

 

ANALYSIS OF BORROWINGS

 

 

 

 

 

 

 

 

 

 

Borrowings mix:

 

 

 

 

 

 

 

 

 

 

Federal funds purchased and other short-term borrowings

 

$

229,290

 

 

$

200,000

 

 

$

204,500

 

 

$

133,000

 

 

$

 

Subordinated notes, net

 

 

79,435

 

 

 

79,369

 

 

 

79,303

 

 

 

79,265

 

 

 

20,468

 

Federal Home Loan Bank advances

 

 

220,000

 

 

 

155,000

 

 

 

125,000

 

 

 

125,000

 

 

 

125,000

 

Long-term debt

 

 

51,486

 

 

 

51,486

 

 

 

51,486

 

 

 

51,486

 

 

 

51,486

 

Total borrowings

 

$

580,211

 

 

$

485,855

 

 

$

460,289

 

 

$

388,751

 

 

$

196,954

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Common stock

 

 

3,000

 

 

 

3,000

 

 

 

3,000

 

 

 

3,000

 

 

 

3,000

 

Additional paid-in capital

 

 

31,797

 

 

 

32,021

 

 

 

31,152

 

 

 

30,283

 

 

 

29,421

 

Retained earnings

 

 

267,620

 

 

 

267,562

 

 

 

262,776

 

 

 

255,334

 

 

 

246,827

 

Accumulated other comprehensive loss

 

 

(85,425

)

 

 

(91,471

)

 

 

(98,164

)

 

 

(72,428

)

 

 

(42,768

)

Total Stockholders’ Equity

 

$

216,992

 

 

$

211,112

 

 

$

198,764

 

 

$

216,189

 

 

$

236,480

 


WEST BANCORPORATION, INC. AND SUBSIDIARY

 

 

 

 

 

 

 

 

Financial Information (unaudited)

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

CONSOLIDATED STATEMENTS OF INCOME

 

March 31, 2023

 

December 31, 2022

 

September 30, 2022

 

June 30, 2022

 

March 31, 2022

Interest income:

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

32,948

 

$

30,859

 

$

28,102

 

$

24,848

 

 

$

23,286

 

Securities:

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

3,316

 

 

3,398

 

 

3,147

 

 

3,090

 

 

 

2,889

 

Tax-exempt

 

 

885

 

 

887

 

 

890

 

 

892

 

 

 

858

 

Interest-bearing deposits

 

 

30

 

 

24

 

 

30

 

 

67

 

 

 

82

 

Total interest income

 

 

37,179

 

 

35,168

 

 

32,169

 

 

28,897

 

 

 

27,115

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

13,339

 

 

11,043

 

 

6,289

 

 

3,146

 

 

 

2,151

 

Federal funds purchased and other short-term borrowings

 

 

2,079

 

 

952

 

 

655

 

 

157

 

 

 

 

Subordinated notes

 

 

1,106

 

 

1,119

 

 

1,106

 

 

394

 

 

 

248

 

Federal Home Loan Bank advances

 

 

1,262

 

 

755

 

 

649

 

 

635

 

 

 

630

 

Long-term debt

 

 

698

 

 

630

 

 

466

 

 

326

 

 

 

258

 

Total interest expense

 

 

18,484

 

 

14,499

 

 

9,165

 

 

4,658

 

 

 

3,287

 

Net interest income

 

 

18,695

 

 

20,669

 

 

23,004

 

 

24,239

 

 

 

23,828

 

Credit loss expense (benefit)

 

 

 

 

 

 

 

 

(1,750

)

 

 

(750

)

Net interest income after credit loss expense (benefit)

 

 

18,695

 

 

20,669

 

 

23,004

 

 

25,989

 

 

 

24,578

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

462

 

 

476

 

 

553

 

 

585

 

 

 

580

 

Debit card usage fees

 

 

486

 

 

492

 

 

498

 

 

507

 

 

 

472

 

Trust services

 

 

706

 

 

678

 

 

780

 

 

622

 

 

 

629

 

Increase in cash value of bank-owned life insurance

 

 

257

 

 

255

 

 

246

 

 

236

 

 

 

227

 

Gain from bank-owned life insurance

 

 

691

 

 

 

 

 

 

 

 

 

 

Loan swap fees

 

 

 

 

 

 

835

 

 

 

 

 

 

Other income

 

 

355

 

 

364

 

 

364

 

 

328

 

 

 

481

 

Total noninterest income

 

 

2,957

 

 

2,265

 

 

3,276

 

 

2,278

 

 

 

2,389

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

6,867

 

 

6,552

 

 

6,578

 

 

6,410

 

 

 

6,298

 

Occupancy and equipment

 

 

1,327

 

 

1,270

 

 

1,315

 

 

1,242

 

 

 

1,086

 

Data processing

 

 

635

 

 

673

 

 

644

 

 

656

 

 

 

624

 

Technology and software

 

 

513

 

 

518

 

 

651

 

 

492

 

 

 

476

 

FDIC insurance

 

 

416

 

 

243

 

 

127

 

 

289

 

 

 

337

 

Professional fees

 

 

250

 

 

205

 

 

250

 

 

202

 

 

 

217

 

Director fees

 

 

205

 

 

215

 

 

209

 

 

222

 

 

 

168

 

Other expenses

 

 

1,858

 

 

1,989

 

 

1,684

 

 

1,753

 

 

 

1,456

 

Total noninterest expense

 

 

12,071

 

 

11,665

 

 

11,458

 

 

11,266

 

 

 

10,662

 

Income before income taxes

 

 

9,581

 

 

11,269

 

 

14,822

 

 

17,001

 

 

 

16,305

 

Income taxes

 

 

1,737

 

 

2,323

 

 

3,220

 

 

4,334

 

 

 

3,121

 

Net income

 

$

7,844

 

$

8,946

 

$

11,602

 

$

12,667

 

 

$

13,184

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.47

 

$

0.54

 

$

0.70

 

$

0.76

 

 

$

0.80

 

Diluted earnings per common share

 

$

0.47

 

$

0.53

 

$

0.69

 

$

0.75

 

 

$

0.78

 


 

 

 

 

 


WEST BANCORPORATION, INC. AND SUBSIDIARY

 

 

Financial Information (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Quarter Ended

COMMON SHARE DATA

 

March 31, 2023

 

December 31, 2022

 

September 30, 2022

 

June 30, 2022

 

March 31, 2022

Earnings per common share (basic)

 

$

0.47

 

 

$

0.54

 

 

$

0.70

 

 

$

0.76

 

 

$

0.80

 

Earnings per common share (diluted)

 

 

0.47

 

 

 

0.53

 

 

 

0.69

 

 

 

0.75

 

 

 

0.78

 

Dividends per common share

 

 

0.25

 

 

 

0.25

 

 

 

0.25

 

 

 

0.25

 

 

 

0.25

 

Book value per common share(1)

 

 

12.98

 

 

 

12.69

 

 

 

11.94

 

 

 

12.99

 

 

 

14.22

 

Closing stock price

 

 

18.27

 

 

 

25.55

 

 

 

20.81

 

 

 

24.34

 

 

 

27.21

 

Market price/book value(2)

 

 

140.76

%

 

 

201.34

%

 

 

174.29

%

 

 

187.37

%

 

 

191.35

%

Price earnings ratio(3)

 

 

9.56

 

 

 

11.93

 

 

 

7.49

 

 

 

7.98

 

 

 

8.39

 

Annualized dividend yield(4)

 

 

5.47

%

 

 

3.91

%

 

 

4.81

%

 

 

4.11

%

 

 

3.68

%

 

 

 

 

 

 

 

 

 

 

 

REGULATORY CAPITAL RATIOS

 

 

 

 

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

 

 

 

 

 

Total risk-based capital ratio

 

 

12.17

%

 

 

12.08

%

 

 

12.34

%

 

 

12.53

%

 

 

10.72

%

Tier 1 risk-based capital ratio

 

 

9.51

 

 

 

9.55

 

 

 

9.72

 

 

 

9.81

 

 

 

9.81

 

Tier 1 leverage capital ratio

 

 

8.60

 

 

 

8.81

 

 

 

8.85

 

 

 

8.59

 

 

 

8.39

 

Common equity tier 1 ratio

 

 

8.92

 

 

 

8.96

 

 

 

9.11

 

 

 

9.17

 

 

 

9.16

 

West Bank:

 

 

 

 

 

 

 

 

 

 

Total risk-based capital ratio

 

 

13.16

%

 

 

13.08

%

 

 

13.38

%

 

 

13.62

%

 

 

11.88

%

Tier 1 risk-based capital ratio

 

 

12.26

 

 

 

12.33

 

 

 

12.60

 

 

 

12.81

 

 

 

10.98

 

Tier 1 leverage capital ratio

 

 

11.10

 

 

 

11.37

 

 

 

11.47

 

 

 

11.22

 

 

 

9.39

 

Common equity tier 1 ratio

 

 

12.26

 

 

 

12.33

 

 

 

12.60

 

 

 

12.81

 

 

 

10.98

 

 

 

 

 

 

 

 

 

 

 

 

KEY PERFORMANCE RATIOS AND OTHER METRICS

 

 

 

 

 

 

 

 

 

 

Return on average assets(5)

 

 

0.88

%

 

 

1.01

%

 

 

1.32

%

 

 

1.45

%

 

 

1.51

%

Return on average equity(6)

 

 

14.77

 

 

 

17.75

 

 

 

21.01

 

 

 

22.81

 

 

 

20.96

 

Net interest margin(7)(13)

 

 

2.23

 

 

 

2.49

 

 

 

2.78

 

 

 

2.93

 

 

 

2.85

 

Yield on interest-earning assets(8)(13)

 

 

4.41

 

 

 

4.21

 

 

 

3.87

 

 

 

3.49

 

 

 

3.24

 

Cost of interest-bearing liabilities

 

 

2.76

 

 

 

2.24

 

 

 

1.45

 

 

 

0.73

 

 

 

0.52

 

Efficiency ratio(9)(13)

 

 

55.34

 

 

 

50.42

 

 

 

43.16

 

 

 

41.96

 

 

 

40.14

 

Non-performing assets to total assets(10)

 

 

0.01

 

 

 

0.01

 

 

 

0.01

 

 

 

0.01

 

 

 

0.25

 

ACL ratio(11)

 

 

1.01

 

 

 

0.93

 

 

 

0.97

 

 

 

0.99

 

 

 

1.11

 

Loans/total assets

 

 

76.03

 

 

 

75.91

 

 

 

74.32

 

 

 

74.05

 

 

 

70.07

 

Loans/total deposits

 

 

98.49

 

 

 

95.22

 

 

 

92.61

 

 

 

90.53

 

 

 

80.40

 

Tangible common equity ratio(12)

 

 

5.99

 

 

 

5.84

 

 

 

5.65

 

 

 

6.22

 

 

 

6.67

 

(1) Includes accumulated other comprehensive income (loss).
(2) Closing stock price divided by book value per common share.
(3) Closing stock price divided by annualized earnings per common share (basic).
(4) Annualized dividend divided by period end closing stock price.
(5) Annualized net income divided by average assets.
(6) Annualized net income divided by average stockholders’ equity.
(7) Annualized tax-equivalent net interest income divided by average interest-earning assets.
(8) Annualized tax-equivalent interest income on interest-earning assets divided by average interest-earning assets.
(9) Noninterest expense (excluding other real estate owned expense and write-down of premises) divided by noninterest income (excluding net securities gains/losses and gains/losses on disposition of premises and equipment) plus tax-equivalent net interest income.
(10) Total nonperforming assets divided by total assets.
(11) Allowance for credit losses divided by total loans.        
(12) Common equity less intangible assets (none held) divided by tangible assets.
(13) A non-GAAP measure.

NON-GAAP FINANCIAL MEASURES

This report contains references to financial measures that are not defined in GAAP. Such non-GAAP financial measures include the Company’s presentation of net interest income and net interest margin on a fully taxable equivalent (FTE) basis and the presentation of the efficiency ratio on an adjusted and FTE basis, excluding certain income and expenses. Management believes these non-GAAP financial measures provide useful information to both management and investors to analyze and evaluate the Company’s financial performance. These measures are considered standard measures of comparison within the banking industry. Additionally, management believes providing measures on a FTE basis enhances the comparability of income arising from taxable and nontaxable sources. Limitations associated with non-GAAP financial measures include the risks that persons might disagree as to the appropriateness of items included in these measures and that different companies might calculate these measures differently. These non-GAAP disclosures should not be considered an alternative to the Company’s GAAP results. The following table reconciles the non-GAAP financial measures of net interest income and net interest margin on a fully taxable equivalent basis and efficiency ratio on an adjusted and FTE basis.

(in thousands)

 

As of and for the Quarter Ended

 

 

March 31, 2023

 

December 31, 2022

 

September 30, 2022

 

June 30, 2022

 

March 31, 2022

Reconciliation of net interest income and net interest margin on a FTE basis to GAAP:

 

 

 

 

 

 

 

 

 

 

Net interest income (GAAP)

 

$

18,695

 

 

$

20,669

 

 

$

23,004

 

 

$

24,239

 

 

$

23,828

 

Tax-equivalent adjustment (1)

 

 

161

 

 

 

197

 

 

 

270

 

 

 

326

 

 

 

329

 

Net interest income on a FTE basis (non-GAAP)

 

 

18,856

 

 

 

20,866

 

 

 

23,274

 

 

 

24,565

 

 

 

24,157

 

Average interest-earning assets

 

 

3,435,988

 

 

 

3,328,941

 

 

 

3,322,522

 

 

 

3,362,313

 

 

 

3,432,114

 

Net interest margin on a FTE basis (non-GAAP)

 

 

2.23

%

 

 

2.49

%

 

 

2.78

%

 

 

2.93

%

 

 

2.85

%

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of efficiency ratio on an adjusted and FTE basis to GAAP:

 

 

 

 

 

 

 

 

 

 

Net interest income on a FTE basis (non-GAAP)

 

$

18,856

 

 

$

20,866

 

 

$

23,274

 

 

$

24,565

 

 

$

24,157

 

Noninterest income

 

 

2,957

 

 

 

2,265

 

 

 

3,276

 

 

 

2,278

 

 

 

2,389

 

Adjustment for losses on disposal of premises and equipment, net

 

 

 

 

 

2

 

 

 

 

 

 

9

 

 

 

18

 

Adjusted income

 

 

21,813

 

 

 

23,133

 

 

 

26,550

 

 

 

26,852

 

 

 

26,564

 

Noninterest expense

 

 

12,071

 

 

 

11,665

 

 

 

11,458

 

 

 

11,266

 

 

 

10,662

 

Efficiency ratio on an adjusted and FTE basis (non-GAAP) (2)

 

 

55.34

%

 

 

50.42

%

 

 

43.16

%

 

 

41.96

%

 

 

40.14

%

(1) Computed on a tax-equivalent basis using a federal income tax rate of 21 percent, adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt securities and loans. Management believes the presentation of this non-GAAP measure provides supplemental useful information for proper understanding of the financial results, as it enhances the comparability of income arising from taxable and nontaxable sources.
(2) The efficiency ratio expresses noninterest expense as a percent of fully taxable equivalent net interest income and noninterest income, excluding specific noninterest income and expenses. Management believes the presentation of this non-GAAP measure provides supplemental useful information for proper understanding of the Company's financial performance. It is a standard measure of comparison within the banking industry. A lower ratio is more desirable.

For more information contact:
Jane Funk, Executive Vice President, Treasurer and Chief Financial Officer (515) 222-5766