Advertisement
Canada markets closed
  • S&P/TSX

    21,873.72
    -138.00 (-0.63%)
     
  • S&P 500

    5,071.63
    +1.08 (+0.02%)
     
  • DOW

    38,460.92
    -42.77 (-0.11%)
     
  • CAD/USD

    0.7297
    -0.0024 (-0.33%)
     
  • CRUDE OIL

    82.84
    +0.03 (+0.04%)
     
  • Bitcoin CAD

    88,134.62
    -2,882.11 (-3.17%)
     
  • CMC Crypto 200

    1,385.35
    -38.75 (-2.72%)
     
  • GOLD FUTURES

    2,327.90
    -10.50 (-0.45%)
     
  • RUSSELL 2000

    1,995.43
    -7.22 (-0.36%)
     
  • 10-Yr Bond

    4.6520
    +0.0540 (+1.17%)
     
  • NASDAQ futures

    17,447.00
    -217.50 (-1.23%)
     
  • VOLATILITY

    15.97
    +0.28 (+1.78%)
     
  • FTSE

    8,040.38
    -4.43 (-0.06%)
     
  • NIKKEI 225

    38,460.08
    +907.92 (+2.42%)
     
  • CAD/EUR

    0.6819
    -0.0017 (-0.25%)
     

Tecnoglass Reports Record Second Quarter 2022 Results

Tecnoglass Inc.
Tecnoglass Inc.

- Record Total Revenues of $169.1 Million Up 39% Year-Over-Year, All through Organic Growth -

- Record Single-Family Residential Revenues Increased 86% Year-Over-Year, Representing 45% of Total Revenues

- Growth Capex Investments on Track to End Year with Installed Production Capacity of Over $800 Million -

- Gross Margin of 43.5%, Up 310 Basis Points Year-Over-Year -

- Record Net Income of $33.4 Million and $0.70 Per Diluted Share -

- Record Adjusted Net Income1 of $33.0 Million and $0.69 Per Diluted Share -

- Adjusted EBITDA1 Up 51.7% Year-Over-Year to a Record $54.6 Million, or 32.3% of Total Revenues -

- Cash Flow From Operations of $35.9 Million -

- Backlog Expanded 19.5% Year-Over-Year to a Record $668 Million

- Board Increases Quarterly Dividend by 15% -

- Increases Full Year 2022 Growth Outlook to Adjusted EBITDA1 of $208 Million to $220 Million on Total Revenues of $620 Million to $640 Million -

BARRANQUILLA, Colombia, Aug. 04, 2022 (GLOBE NEWSWIRE) -- Tecnoglass, Inc. (NYSE: TGLS) (“Tecnoglass” or the “Company”), a leading manufacturer of architectural glass, windows, and associated aluminum products serving the global residential and commercial end markets, today reported financial results for the second quarter ended June 30, 2022.

ADVERTISEMENT

José Manuel Daes, Chief Executive Officer of Tecnoglass, commented, "We are very pleased to report another quarter of record results led by continued strong demand for our single-family residential products and further sequential growth in our commercial business. The benefit of our vertically integrated business model and highly efficient manufacturing capacity are allowing us to maintain exceptional lead times for our customers, resulting in market share gains and profitable growth. The prudent investments we have made in automation, capacity enhancements and product innovation, in addition to our disciplined cost controls, are supporting our industry-leading adjusted EBITDA margin, which remains in excess of 30%. We believe the momentum in our business and established track record of exceptional cash flow further validates Tecnoglass’ unique vertically integrated business model and strategic positioning in attractive high-growth geographies across the U.S. We are excited by the trajectory of our business and look forward to delivering on our upwardly revised outlook for the full year 2022.”

Christian Daes, Chief Operating Officer of Tecnoglass, added, “Our activity in key U.S. regions remains strong for single-family and multifamily residential projects, as well as commercial projects, evidenced by record levels of invoicing during the month of July. Ongoing market share gains helped us produce revenue growth of 86% year-over-year in our single-family residential business, with projects in the historically resilient remodel and renovation end market representing approximately 65% of that business. The commercial side of our business has continued to experience sequential growth in each month this year, with the second quarter revenues up 15% compared to the prior year quarter. Furthermore, we ended the quarter with a record backlog of multifamily and commercial projects that now extend well into 2023. We intend to continue outperforming in our markets as a supplier of choice given our ability to maintain timely deliveries that help keep customers on schedule. We are reinvesting a portion of our significant cash flow into high-return capex investments that will allow us to end the year with installed production capacity equivalent to over $800 million of revenue. The Board’s 15% increase in our dividend demonstrates their confidence in our cash flow generation to remain strong. We are well positioned to drive additional success in our Company for many years to come.”

Second Quarter 2022 Results

Total revenues for the second quarter of 2022 increased 38.9% to $169.1 million, compared to $121.8 million in the prior year quarter, driven by strong growth in single-family residential activity, market share gains and the ongoing ramp up of the Company’s commercial activity. Single-family residential revenues increased approximately 86% year-over-year, representing 44.9% of total revenues for the second quarter, helped by continued strong demand within the repair and remodeling space, the ongoing expansion of the Company’s Multimax product line, and a larger customer base. Changes in foreign currency exchange rates had an adverse impact of $0.3 million on both Colombia revenues and total revenues in the quarter.

Gross profit for the second quarter of 2022 grew 49.9% to $73.6 million, representing a 43.5% gross margin, compared to gross profit of $49.1 million, representing a 40.4% gross margin in the prior year quarter. The 310 basis point improvement in gross margin mainly reflected operating leverage on higher sales, greater operating efficiencies related to automation and a higher mix of revenue from manufacturing versus installation activity as Tecnoglass continues to increase its mix of single-family residential products. Selling, general and administrative expense (“SG&A”) was $28.1 million compared to $20.4 million in the prior year quarter, with the majority of the increase attributable to shipping expense as a result of a higher sales volume and higher shipping rates. As a percent of total revenues, SG&A improved to 16.6% compared to 16.7% in the prior year quarter, primarily due to higher sales and better operating leverage on personnel, professional fees and other fixed expenses.

Net income was $33.4 million, or $0.70 per diluted share, in the second quarter of 2022 compared to net income of $19.6 million, or $0.41 per diluted share, in the prior year quarter, including a non-cash foreign exchange transaction gain of $2.5 million in the second quarter of 2022 and a $0.2 million gain in the second quarter of 2021. As previously disclosed, these non-cash gains and losses are related to the accounting re-measurement of U.S. Dollar denominated assets and liabilities against the Colombian Peso as functional currency.

Adjusted net income1 was $33.0 million, or $0.69 per diluted share, in the second quarter of 2022 compared to adjusted net income of $20.1 million, or $0.42 per diluted share, in the prior year quarter. Adjusted net income1, as reconciled in the table below, excludes the impact of non-cash foreign exchange transaction gains or losses and other non-core items, along with the tax impact of adjustments at statutory rates, to better reflect core financial performance.

Adjusted EBITDA1, as reconciled in the table below, increased 51.7% to $54.6 million, or 32.3% of total revenues, in the second quarter of 2022, compared to $36.0 million, or 29.5% of total revenues, in the prior year quarter. The improvement was driven by higher sales, a stronger gross margin and operating leverage on SG&A. Adjusted EBITDA1 included a $0.9 million contribution from the Company’s joint venture with Saint-Gobain, compared to $0.5 million in the prior year quarter.

Dividend

The Board of Directors of the Company today declared a quarterly cash dividend of $0.075 per share, representing a 15% increase from the previous dividend payment. The quarterly dividend will be paid on October 31, 2022 to shareholders of record as of the close of business on September 30, 2022.

Balance Sheet & Liquidity

The Company ended the second quarter of 2022 with total liquidity of approximately $270 million, including cash and cash equivalents of $99 million and availability under its committed revolving credit facilities of $170 million. Given the Company’s continued growth in adjusted EBITDA1 and strong cash generation, debt leverage continues to trend lower and now stands at 0.5 times LTM net debt to adjusted EBITDA1, compared to 1.1 times in the prior year quarter.

Based on the Company’s record of strong financial performance, in May 2022 the Company amended its Credit Agreement with its syndicate of banks to remove the cap on restricted payments (including stock buybacks and dividend payouts) pursuant to the Company´s leverage ratio as defined in its Credit Agreement remaining below 1.5x net debt to adjusted EBITDA1.

Full Year 2022 Outlook

Santiago Giraldo, Chief Financial Officer of Tecnoglass, stated, “The momentum in our business continued into the third quarter with single-family residential projects representing a growing share of our revenues and the commercial business continuing to grow sequentially each month through this year. Based on our current invoicing schedule and underlying market demand, we are increasing our full year 2022 outlook for revenues to grow to a range of $620 million to $640 million and for adjusted EBITDA1 to increase to a range of $208 million to $220 million. This implies adjusted EBITDA growth of approximately 42% at the midpoint, putting us firmly on the path to achieve another year of record results in full year 2022.”

Webcast and Conference Call

Management will host a webcast and conference call on August 4, 2022 at 10:00 a.m. Eastern time (9:00 a.m. Bogota, Colombia time) to review the Company’s results. The conference call will be broadcast live over the Internet. Additionally, a slide presentation will accompany the conference call. To listen to the call and view the slides, please visit the Investor Relations section of Tecnoglass' website at www.tecnoglass.com. Please go to the website at least 15 minutes early to register, download and install any necessary audio software. For those unable to access the webcast, the conference call will be accessible by dialing 1-844-943-2944 (domestic) or 1- 973-528-0098 (international). Upon dialing in, please request to join the Tecnoglass Second Quarter 2022 Earnings Conference Call.

If you are unable to listen live, a replay of the webcast will be archived on the website. You may also access the conference call playback by dialing (800)-332-6854 (Domestic) or (973)-528-0005 (International) and entering passcode: 933766.

About Tecnoglass

Tecnoglass Inc. is a leading producer of architectural glass, windows, and associated aluminum products serving the multi-family, single-family and commercial end markets. Tecnoglass is the second largest glass fabricator serving the U.S. and the #1 architectural glass transformation company in Latin America. Located in Barranquilla, Colombia, the Company’s 3.8 million square foot, vertically-integrated and state-of-the-art manufacturing complex provides efficient access to over 1,000 global customers, with the U.S. accounting for more than 90% of revenues. Tecnoglass' tailored, high-end products are found on some of the world's most distinctive properties, including One Thousand Museum (Miami), Paramount (Miami), Salesforce Tower (San Francisco), Via 57 West (NY), Hub50House (Boston), Aeropuerto Internacional El Dorado (Bogotá), One Plaza (Medellín), Pabellon de Cristal (Barranquilla). For more information, please visit www.tecnoglass.com or view our corporate video at https://vimeo.com/134429998.

Forward Looking Statements

This press release includes certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding future financial performance, future growth and future acquisitions. These statements are based on Tecnoglass’ current expectations or beliefs and are subject to uncertainty and changes in circumstances. Actual results may vary materially from those expressed or implied by the statements herein due to changes in economic, business, competitive and/or regulatory factors, and other risks and uncertainties affecting the operation of Tecnoglass’ business. These risks, uncertainties and contingencies are indicated from time to time in Tecnoglass’ filings with the Securities and Exchange Commission. The information set forth herein should be read in light of such risks. Further, investors should keep in mind that Tecnoglass’ financial results in any particular period may not be indicative of future results. Tecnoglass is under no obligation to, and expressly disclaims any obligation to, update or alter its forward-looking statements, whether as a result of new information, future events and changes in assumptions or otherwise, except as required by law.

Adjusted net income (loss) and Adjusted EBITDA in both periods are reconciled in the table below.

Investor Relations:

Santiago Giraldo
CFO
305-503-9062
investorrelations@tecnoglass.com

Tecnoglass Inc. and Subsidiaries
Consolidated Balance Sheets
(In thousands, except share and per share data)
(Unaudited)

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

98,620

 

 

$

85,011

 

Investments

 

 

2,407

 

 

 

1,977

 

Trade accounts receivable, net

 

 

114,218

 

 

 

110,539

 

Due from related parties

 

 

1,669

 

 

 

2,252

 

Inventories

 

 

111,914

 

 

 

84,975

 

Contract assets – current portion

 

 

16,310

 

 

 

18,667

 

Other current assets

 

 

23,554

 

 

 

22,854

 

Total current assets

 

$

368,692

 

 

$

326,275

 

Long-term assets:

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

$

183,594

 

 

$

166,629

 

Deferred income taxes

 

 

2,526

 

 

 

596

 

Contract assets – non-current

 

 

10,588

 

 

 

11,853

 

Long-term trade accounts receivable

 

 

4,279

 

 

 

3,995

 

Intangible assets

 

 

3,029

 

 

 

3,337

 

Goodwill

 

 

23,561

 

 

 

23,561

 

Long-term investments

 

 

55,059

 

 

 

51,160

 

Other long-term assets

 

 

4,282

 

 

 

4,157

 

Total long-term assets

 

 

286,918

 

 

 

265,288

 

Total assets

 

$

655,610

 

 

$

591,563

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Short-term debt and current portion of long-term debt

 

$

591

 

 

$

10,700

 

Trade accounts payable and accrued expenses

 

 

89,406

 

 

 

68,087

 

Due to related parties

 

 

4,186

 

 

 

3,857

 

Dividends payable

 

 

3,143

 

 

 

3,141

 

Contract liability – current portion

 

 

58,974

 

 

 

45,213

 

Other current liabilities

 

 

24,379

 

 

 

24,017

 

Total current liabilities

 

$

180,679

 

 

$

155,015

 

Long-term liabilities:

 

 

 

 

 

 

 

 

Deferred income taxes

 

$

3,403

 

 

$

3,417

 

Contract liability – non-current

 

 

47

 

 

 

78

 

Long-term debt

 

 

184,268

 

 

 

188,355

 

Total long-term liabilities

 

 

187,718

 

 

 

191,850

 

Total liabilities

 

$

368,397

 

 

$

346,865

 

SHAREHOLDERS’ EQUITY

 

 

  

 

 

 

 

 

Preferred shares, $0.0001 par value, 1,000,000 shares authorized, 0 shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively

 

$

-

 

 

$

-

 

Ordinary shares, $0.0001 par value, 100,000,000 shares authorized, 47,674,773 and 47,674,773 shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively

 

 

5

 

 

 

5

 

Legal Reserves

 

 

1,458

 

 

 

2,273

 

Additional paid-in capital

 

 

219,290

 

 

 

219,290

 

Retained earnings

 

 

139,709

 

 

 

91,045

 

Accumulated other comprehensive loss

 

 

(74,404)

 

 

 

(68,751

)

Shareholders’ equity attributable to controlling interest

 

 

286,058

 

 

 

243,862

 

Shareholders’ equity attributable to non-controlling interest

 

 

1,155

 

 

 

836

 

Total shareholders’ equity

 

 

287,213

 

 

 

244,698

 

Total liabilities and shareholders’ equity

 

$

655,610

 

 

$

591,563

 


Tecnoglass Inc. and Subsidiaries
Consolidated Statements of Operations and Comprehensive Income
 (In thousands, except share and per share data)
(Unaudited)

 

 

Three months ended

 

 

Six months ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

 

$

168,657

 

 

 

$

121,401

 

 

 

$

302,679

 

 

 

$

232,576

 

 

Related parties

 

 

467

 

 

 

 

351

 

 

 

 

993

 

 

 

 

731

 

 

Total operating revenues

 

 

169,124

 

 

 

 

121,752

 

 

 

 

303,672

 

 

 

 

233,307

 

 

Cost of sales

 

 

95,492

 

 

 

 

72,622

 

 

 

 

169,707

 

 

 

 

138,868

 

 

Gross profit

 

 

73,632

 

 

 

 

49,130

 

 

 

 

133,965

 

 

 

 

94,439

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expense

 

 

(16,616

)

 

 

 

(12,030

)

 

 

 

(29,984

)

 

 

 

(23,113

)

 

General and administrative expense

 

 

(10,851

)

 

 

 

(8,332

)

 

 

 

(21,126

)

 

 

 

(17,125

)

 

Other professional fees

 

 

(678

)

 

 

 

-

 

 

 

 

(3,402

)

 

 

 

-

 

 

Total operating expenses

 

 

(28,145

)

 

 

 

(20,362

)

 

 

 

(54,512

)

)

 

 

(40,238

)

 

Operating income

 

 

45,487

 

 

 

 

28,768

 

 

 

 

79,453

 

 

 

 

54,201

 

 

Non-operating income (expenses), net

 

 

161

 

 

 

 

(229

)

 

 

 

503

 

 

 

 

(70

)

 

Equity method income

 

 

1,669

 

 

 

 

788

 

 

 

 

3,249

 

 

 

 

1,879

 

 

Foreign currency transactions gains (loss)

 

 

2,503

 

 

 

 

190

 

 

 

 

(406

)

 

 

 

145

 

 

Gain (loss) on debt extinguishment

 

 

-

 

 

 

 

169

 

 

 

 

-

 

 

 

 

(10,978

)

 

Interest expense and deferred cost of financing

 

 

(1,715

)

 

 

 

(2,442

)

 

 

 

(3,183

)

 

 

 

(5,964

)

 

Income before taxes

 

 

48,105

 

 

 

 

27,244

 

 

 

 

79,616

 

 

 

 

39,213

 

 

Income tax (provision)

 

 

(14,692

)

 

 

 

(7,601

)

 

 

 

(25,250

)

 

 

 

(11,289

)

 

Net income

 

$

33,413

 

 

 

$

19,643

 

 

 

$

54,366

 

 

 

$

27,924

 

 

(Loss) Income attributable to non-controlling interest

 

 

(219

)

 

 

 

(51

)

 

 

 

(319

)

 

 

 

(140

)

 

Income attributable to parent

 

$

33,194

 

 

 

$

19,592

 

 

 

$

54,047

 

 

 

$

27,784

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

33,413

 

 

 

$

19,643

 

 

 

$

54,366

 

 

 

$

27,924

 

 

Foreign currency translation adjustments

 

 

(23,621

)

 

 

 

(1,185

)

 

 

 

(9,987

)

 

 

 

(16,819

)

 

Change in fair value derivative contracts

 

 

1,710

 

 

 

 

-

 

 

 

 

4,332

 

 

 

 

(159

)

 

Total comprehensive income

 

$

11,502

 

 

 

$

18,458

 

 

 

$

48,711

 

 

 

$

10,946

 

 

Comprehensive (loss) income attributable to non-controlling interest

 

 

(219

)

 

 

 

(51

)

 

 

 

(319

)

 

 

 

(140

)

 

Total comprehensive income attributable to parent

 

$

11,283

 

 

 

$

18,407

 

 

 

$

48,392

 

 

 

$

10,806

 

 

Basic income per share

 

$

0.70

 

 

 

$

0.41

 

 

 

$

1.14

 

 

 

$

0.59

 

 

Diluted income per share

 

$

0.70

 

 

 

$

0.41

 

1

 

$

1.14

 

 

 

$

0.59

 

 

Basic weighted average common shares outstanding

 

 

47,674,773

 

 

 

 

47,674,773

 

 

 

 

47,674,773

 

 

 

 

47,674,773

 

 

Diluted weighted average common shares outstanding

 

 

47,674,773

 

 

 

 

47,674,773

 

 

 

 

47,674,773

 

 

 

 

47,674,773

 

 


Tecnoglass Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

 

 

Six months ended June 30,

 

 

 

2022

 

 

 

2021

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net income

 

$

54,366

 

 

 

$

27,924

 

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Allowance for credit losses

 

 

580

 

 

 

 

748

 

 

Depreciation and amortization

 

 

10,462

 

 

 

 

10,515

 

 

Deferred income taxes

 

 

(1,016

)

 

 

 

424

 

 

Equity method income

 

 

(3,249

)

 

 

 

(1,879

)

 

Deferred cost of financing

 

 

726

 

 

 

 

623

 

 

Other non-cash adjustments

 

 

6

 

 

 

 

(19

)

 

Loss on debt extinguishment

 

 

-

 

 

 

 

2,333

 

 

Unrealized currency translation losses

 

 

911

 

 

 

 

2,555

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Trade accounts receivable

 

 

(4,792

)

 

 

 

(6,069

)

 

Inventories

 

 

(31,343

)

 

 

 

(2,082

)

 

Prepaid expenses

 

 

(690

)

 

 

 

(2,015

)

 

Other assets

 

 

1,652

 

 

 

 

(6,718

)

 

Trade accounts payable and accrued expenses

 

 

16,489

 

 

 

 

23,375

 

 

Accrued interest expense

 

 

(1

)

 

 

 

(7,171

)

 

Taxes payable

 

 

2,260

 

 

 

 

3,389

 

 

Labor liabilities

 

 

125

 

 

 

 

(132

)

 

Other liabilities

 

 

(2,047

)

 

 

 

(342

)

 

Contract assets and liabilities

 

 

17,538

 

 

 

 

14,677

 

 

Related parties

 

 

1,020

 

 

 

 

(23

)

 

CASH PROVIDED BY OPERATING ACTIVITIES

 

$

62,997

 

 

 

$

60,113

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Proceeds from sale of investments

 

 

-

 

 

 

 

166

 

 

Proceeds from sale of property and equipment

 

 

-

 

 

 

 

7

 

 

Purchase of investments

 

 

(933

)

 

 

 

(49

)

 

Acquisition of property and equipment

 

 

(26,250

)

 

 

 

(18,325

)

 

CASH USED IN INVESTING ACTIVITIES

 

$

(27,183

)

 

 

$

(18,201

)

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Cash dividend

 

 

(6,196

)

 

 

 

(2,621

)

 

Loss on debt extinguishment - call premium

 

 

-

 

 

 

 

(8,610

)

 

Deferred financing transaction costs

 

 

-

 

 

 

 

(88

)

 

Proceeds from debt

 

 

241

 

 

 

 

221,146

 

 

Repayments of debt

 

 

(15,367

)

 

 

 

(216,676

)

 

CASH USED IN FINANCING ACTIVITIES

 

$

(21,322

)

 

 

$

(6,849

)

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

$

(883

)

 

 

$

(2,334

)

 

 

 

 

 

 

 

 

 

 

NET INCREASE IN CASH

 

 

13,609

 

 

 

 

32,729

 

 

CASH - Beginning of period

 

 

85,011

 

 

 

 

67,668

 

 

CASH - End of period

 

$

98,620

 

 

 

$

100,397

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest

 

$

2,387

 

 

 

$

12,286

 

 

Income Tax

 

$

7,552

 

 

 

$

9,471

 

 

 

 

 

 

 

 

 

 

 

NON-CASH INVESTING AND FINANCING ACTIVITES:

 

 

 

 

 

 

 

 

Assets acquired under debt or supplier credit

 

$

5,835

 

 

 

$

937

 

 


Revenues by Region
(Amounts in thousands)
(Unaudited)

 

Three months ended

 

Twelve months ended

 

June 30,

 

June 30,

2022

 

2021

 

% Change

 

2022

 

2021

 

% Change

Revenues by Region

 

 

 

 

 

 

 

 

 

 

 

United States

161,478

 

109,879

 

47.0

%

 

534,103

 

393,177

 

35.8

%

Colombia

4,816

 

8,166

 

-41.0

%

 

19,385

 

31,717

 

-38.9

%

Other Countries

2,830

 

3,708

 

-23.7

%

 

13,662

 

14,689

 

-7.0

%

Total Revenues by Region

169,124

 

121,752

 

38.9

%

 

567,150

 

439,583

 

29.0

%


Reconciliation of Non-GAAP Performance Measures to GAAP Performance Measures
(In thousands)
(Unaudited)

The Company believes that total revenues with foreign currency held neutral non-GAAP performance measures, which management uses in managing and evaluating the Company's business, may provide users of the Company's financial information with additional meaningful bases for comparing the Company's current results and results in a prior period, as these measures reflect factors that are unique to one period relative to the comparable period. However, these non‑GAAP performance measures should be viewed in addition to, and not as an alternative for, the Company's reported results under accounting principles generally accepted in the United States.

 

Three months ended

 

Twelve months ended

 

June 30,

 

June 30,

2022

 

 

2021

 

% Change

 

2022

 

 

2021

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenues with Foreign Currency Held Neutral

169,417

 

 

121,752

 

39.1

%

 

568,714

 

 

439,583

 

29.4

%

Impact of changes in foreign currency

(293

)

 

-

 

 

 

(1,564

)

 

-

 

 

Total Revenues, As Reported

169,124

 

 

121,752

 

38.9

%

 

567,150

 

 

439,583

 

29.0

%


Currency impacts on total revenues for the current quarter have been derived by translating current quarter revenues at the prevailing average foreign currency rates during the prior year quarter, as applicable.

Reconciliation of Adjusted EBITDA and Adjusted net (loss) income to net (loss) income
(In thousands, except share and per share data)
(Unaudited)

Adjusted EBITDA and adjusted net (loss) income are not measures of financial performance under generally accepted accounting principles (“GAAP”). Management believes Adjusted EBITDA and adjusted net (loss) income, in addition to operating profit, net (loss) income and other GAAP measures, is useful to investors to evaluate the Company’s results because it excludes certain items that are not directly related to the Company’s core operating performance. Investors should recognize that Adjusted EBITDA and adjusted net (loss) income might not be comparable to similarly-titled measures of other companies. These measures should be considered in addition to, and not as a substitute for or superior to, any measure of performance prepared in accordance with GAAP.

Reconciliations of the non-GAAP measures used in this press release are included in the tables attached to this press release, to the extent available without unreasonable effort. Because GAAP financial measures on a forward-looking basis are not accessible, and reconciling information is not available without unreasonable effort, we have not provided reconciliations for forward-looking non-GAAP measures.

A reconciliation of Adjusted net (loss) income and Adjusted EBITDA to the most directly comparable GAAP measure in accordance with SEC Regulation G follows, with amounts in thousands:

 

 

Three months ended

 

Six months ended

 

 

Jun 30,

 

Jun 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

33,413

 

 

19,642

 

 

54,366

 

 

27,924

 

Less: Income (loss) attributable to non-controlling interest

 

(219

)

 

(51

)

 

(319

)

 

(140

)

(Loss) Income attributable to parent

 

33,194

 

 

19,591

 

 

54,047

 

 

27,784

 

Foreign currency transactions losses (gains)

 

(2,503

)

 

(190

)

 

406

 

 

(145

)

Non Recurring expenses (extinguishment of debt, bond issuance costs, provision for bad debt, acquisition related costs and other)

 

646

 

 

975

 

 

1,409

 

 

2,258

 

Non Recurring professional fees

 

678

 

 

-

 

 

3,402

 

 

-

 

Extinguishment of debt - Call Option Premium

 

-

 

 

-

 

 

-

 

 

8,610

 

Extinguishment of debt - Deferred Costs

 

-

 

 

(169

)

 

-

 

 

2,368

 

Joint Venture VA (Saint Gobain) adjustments

 

936

 

 

68

 

 

972

 

 

147

 

Change in FV of Hedging Derivatives

 

-

 

 

3

 

 

-

 

 

(182

)

Tax impact of adjustments at statutory rate

 

73

 

 

(206

)

 

(1,857

)

 

(3,917

)

Adjusted net (loss) income

 

33,024

 

 

20,072

 

 

58,379

 

 

36,923

 

 

 

 

 

 

 

 

 

 

Basic income (loss) per share

 

0.70

 

 

0.41

 

 

1.13

 

 

0.58

 

Diluted income (loss) per share

 

0.70

 

 

0.41

 

 

1.13

 

 

0.58

 

 

 

 

 

 

 

 

 

 

Diluted Adjusted net income (loss) per share

 

0.69

 

 

0.42

 

 

1.22

 

 

0.77

 

 

 

 

 

 

 

 

 

 

Diluted Weighted Average Common Shares Outstanding in thousands

 

47,675

 

 

47,675

 

 

47,675

 

 

47,675

 

Basic weighted average common shares outstanding in thousands

 

47,675

 

 

47,675

 

 

47,675

 

 

47,675

 

Diluted weighted average common shares outstanding in thousands

 

47,675

 

 

47,675

 

 

47,675

 

 

47,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

Jun 30,

 

Jun 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

33,413

 

 

19,643

 

 

54,366

 

 

27,924

 

Less: Income (loss) attributable to non-controlling interest

 

(219

)

 

(51

)

 

(319

)

 

(140

)

(Loss) Income attributable to parent

 

33,194

 

 

19,592

 

 

54,047

 

 

27,784

 

Interest expense and deferred cost of financing

 

1,715

 

 

2,442

 

 

3,183

 

 

5,964

 

Income tax (benefit) provision

 

14,692

 

 

7,601

 

 

25,250

 

 

11,289

 

Depreciation & amortization

 

5,211

 

 

5,218

 

 

10,462

 

 

10,507

 

Foreign currency transactions losses (gains)

 

(2,503

)

 

(190

)

 

406

 

 

(145

)

Non Recurring expenses (extinguishment of debt, bond issuance costs, provision for bad debt, acquisition related costs and other)

 

646

 

 

975

 

 

1,409

 

 

2,003

 

Non Recurring professional fees

 

678

 

 

-

 

 

3,402

 

 

-

 

Extinguishment of debt - Call Option Premium

 

-

 

 

-

 

 

-

 

 

8,610

 

Extinguishment of debt - Deferred Costs

 

-

 

 

(169

)

 

-

 

 

2,368

 

Joint Venture VA (Saint Gobain) EBITDA adjustments

 

936

 

 

503

 

 

1,761

 

 

1,341

 

Change in FV of Hedging Derivatives

 

-

 

 

3

 

 

-

 

 

(182

)

Adjusted EBITDA

 

54,569

 

 

35,975

 

 

99,920

 

 

69,539