SEACOR Holdings Announces Results for the Second Quarter Ended June 30, 2020

FORT LAUDERDALE, Fla., July 27, 2020 (GLOBE NEWSWIRE) -- SEACOR Holdings Inc. (NYSE:CKH) (the “Company”) today announced its results for the second quarter ended June 30, 2020:

• Net income attributable to stockholders for the quarter ended June 30, 2020 was $7.9 million ($0.39 per diluted share) compared with $14.6 million ($0.76 per diluted share) for the quarter ended June 30, 2019. The prior year quarter included $10.5 million ($0.53 per diluted share) of net mark-to-market gains on marketable securities.

• Operating income for the quarter ended June 30, 2020 was $13.7 million compared with $11.1 million for the quarter ended June 30, 2019.

• “Cash Earnings” for the quarter ended June 30, 2020 were $19.2 million compared with $32.9 million for the quarter ended June 30, 2019. "Cash Earnings" in the current year quarter is net of $7.5 million in cash income taxes, and "Cash Earnings" in the prior year quarter benefited from $13.3 million of unrealized mark-to-market gains on marketable securities.

The Company uses the non-GAAP financial measures "Cash Earnings" and OIBDA in this release; a reconciliation to their closest U.S. GAAP measure is included in "Use of non-GAAP Financial Measures" in this release.

Charles Fabrikant, Executive Chairman, commented on the quarter's results and impact of COVID-19 as follows:

"I am pleased that all of our businesses have continued to perform their essential services in the face of the unprecedented challenges presented by COVID-19. As I stated last quarter, our first and most important operational priority is, at all times and in all circumstances, the safety and well-being of our more than 2,000 employees and those with whom they interact, and, of course, also the environment.

We have begun to see an uptick in activity in some of our businesses that were adversely impacted. SEACOR Island Lines, our liner and logistics support for the Bahamas and Caribbean, began to experience increased demand in the last half of the quarter. Although activity is not back to pre-pandemic levels, it is considerably better than in April. I hope that the recent imposition of travel restrictions limiting access of American flights to the Bahamas does not constitute a setback. Waterman Logistics, our Government Services group, suffered from weaker demand following the U.S. military instituting a moratorium in late March on movements of cargo handled by vessels such as ours. Atypically, there were no cargo movements for our vessels during the entire quarter. We now see the military again shipping cargoes. Seabulk Towing, our harbor ship assist business, was also impacted due to the overall reduction of ship calls in its port network. Activity has improved modestly from mid-April but lags pre-COVID-19 levels. Our inland business performed better this year than last, even after adjusting for the sale of 39 barges. Another positive development was Witt O'Brien's expanding its business, playing a critical role helping over 60 governments, healthcare organizations, and educational institutions to access and deploy federal COVID-19 funds made available through the CARES Act and by FEMA. It has also been supporting our corporate clients worldwide as they manage their pandemic response. It is particularly gratifying that Witt O'Brien's practitioners are helping schools, hospitals and communities cope during these challenging times.

As a management team we continue to monitor the impacts of the pandemic on our operations and adjust as necessary to protect our long-term sustainability."

The "Operating Discussion" below is a comparison of results for the quarter ended June 30, 2020 with the prior year quarter ended June 30, 2019.

Operating Discussion

Ocean Transportation & Logistics Services - Operating income and OIBDA were $9.3 million and $19.6 million in the current year quarter compared with $19.1 million and $23.2 million, respectively. Operating results for SEACOR Island Lines, Waterman Logistics and Seabulk Towing were all negatively impacted by the COVID-19 pandemic.

Freight demand into the Bahamas and the Turks and Caicos saw a sharp decline in early April when "shelter in place" orders were in effect globally. In mid-May, freight demand began to rebound although activity remains below pre-pandemic levels. Waterman Logistics, experienced weaker demand following the U.S. military instituting a cargo moratorium. During the second quarter, there was no new U.S. military cargo movement. In addition, one of Waterman Logistics' PCTC's was dry-docked during the quarter. Harbor towing and bunkering also experienced a reduction in ship calls in its port network.

Operating results for SEA-Vista improved as there was no out-of-service time for its fleet. The improvement was offset by higher repair and maintenance costs and associated downtime for one of the Jones Act dry bulk carriers in advance of two consecutive relief aid voyage charters.

Inland Transportation & Logistics Services - Operating income and OIBDA were $8.4 million and $14.4 million, respectively, in the current year quarter compared with an operating loss of $1.5 million and OIBDA of $4.2 million in the prior year quarter. Operating income and OIBDA included gains on asset dispositions of $8.1 million and $0.3 million in the current year quarter and prior year quarter, respectively. Excluding gains on asset dispositions, operating income increased $2.2 million compared with the prior year quarter.

Operating income for the Company's terminals and fleeting locations was better primarily due to increased activity levels. In the prior year quarter, the St. Louis harbor was closed for 45 days due to flooding, a negative impact on both revenues and operating costs. Operating income for SEACOR AMH, the Company's container on barge operation, also improved primarily due to a reduction in barge logistics and stevedoring costs and savings related to the acquisition of two towboats, which replaced a chartered-in boat. Collectively, these service offerings had a positive incremental contribution of $3.8 million compared with the prior year quarter.

These increases were partially offset by lower operating income from bulk transportation activities. The dry-cargo barge pools continue to be impacted by lower demand for grain movements from continuing trade issues with China, and also depressed commodity prices and the option to take government subsidies, both of which are a disincentive to producers selling to commercial markets. Our international liquid tank barge operation was also hurt by COVID-19, moving less volumes due to a countrywide lockdown.

Witt O’Brien’s - Operating income and OIBDA were $2.8 million and $3.1 million in the current year quarter compared with $1.0 million and $1.2 million, respectively. The improvement was primarily due to lower reserves for bad debts and reduced headcount, which was more effectively utilized.

Capital Commitments - The Company’s capital commitments as of June 30, 2020 were $57.9 million and included four U.S.-flag harbor tugs, the Company's interest in two foreign-flag rail ferries, six inland river dry-cargo barges, one inland river towboat, other equipment and vessel and terminal improvements.

Liquidity and Debt - During the current year quarter, the Company repurchased $12.9 million in principal amount of its 2.5% Convertible Senior Notes for $10.9 million.

As of June 30, 2020, the Company’s balances of cash, cash equivalents, restricted cash, restricted cash equivalents, and marketable securities totaled $135.9 million. As of June 30, 2020, total outstanding debt was $284.5 million, and the Company had $225.0 million of borrowing capacity under its credit facilities.

Equity - As of June 30, 2020, the total shares outstanding were 20,339,641.

SEACOR Holdings Inc. (“SEACOR”) is a diversified holding company with interests in domestic and international transportation and logistics, crisis and emergency management, and clean fuel and power solutions. SEACOR is publicly traded on the New York Stock Exchange (NYSE) under the symbol CKH.

Certain statements discussed in this release as well as in other reports, materials and oral statements that the Company releases from time to time to the public constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “believe,” “plan,” “target,” “forecast” and similar expressions are intended to identify forward-looking statements. Such forward-looking statements concern management’s expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters. Forward-looking statements are inherently uncertain and subject to a variety of assumptions, risks and uncertainties that could cause actual results to differ materially from those anticipated or expected by management of the Company. These statements are not guarantees of future performance and actual events or results may differ significantly from these statements. Actual events or results are subject to significant known and unknown risks, uncertainties and other important factors, including risks relating to the COVID-19 pandemic, volatility the pandemic has caused in the capital markets and the effects it has had and could continue to have on the global economy, the potential impact of governmental responses to the pandemic on the Company's business, operations and personnel, financial condition, results of operations, cash flows and liquidity, risks relating to weakening demand for the Company’s services as a result of unplanned customer suspensions, cancellations, rate reductions or non-renewals of vessel charters or failures to finalize commitments to charter vessels, increased government legislation and regulation of the Company’s businesses that could increase the cost of operations, increased competition if the Jones Act is repealed, liability, legal fees and costs in connection with the provision of emergency response services, decreased demand for the Company’s services as a result of declines in the global economy or the COVID-19 pandemic, declines in valuations in the global financial markets and a lack of liquidity in the credit sectors, interest rate fluctuations, availability of credit, inflation rates, changes in laws, trade barriers, commodity prices and currency exchange fluctuations, activity in foreign countries and changes in foreign political, military and economic conditions, changes in foreign and domestic oil and gas exploration and production activity, safety record requirements related to Ocean Transportation & Logistics Services, decreased demand for Ocean Transportation & Logistics Services due to construction of additional refined petroleum product, natural gas or crude oil pipelines or due to decreased demand for refined petroleum products, crude oil or chemical products or a change in existing methods of delivery, compliance with U.S. and foreign government laws and regulations, including environmental laws and regulations and economic sanctions, the dependence of Ocean Transportation & Logistics Services and Inland Transportation & Logistics Services on several key customers, consolidation of the Company’s customer base, the ongoing need to replace aging vessels, industry fleet capacity, restrictions imposed by the Shipping Acts on the amount of foreign ownership of the Company’s Common Stock, operational risks of Ocean Transportation & Logistics Services and Inland Transportation & Logistics Services, effects of adverse weather conditions and seasonality, the level of grain export volume, the effect of fuel prices on barge towing costs, variability in freight rates for inland river barges, the effect of international economic and political factors on Inland Transportation & Logistics Services’ operations, the ability to realize anticipated benefits from acquisitions and other strategic transactions, adequacy of insurance coverage, the attraction and retention of qualified personnel by the Company, changes in U.S. and international trade policies and various other matters and factors, many of which are beyond the Company’s control as well as those discussed in Item 1A. (Risk Factors) of the Company’s Annual report on Form 10-K and other reports filed by the Company with the Securities and Exchange Commission (“SEC”). It should be understood that it is not possible to predict or identify all such factors. Consequently, the preceding should not be considered to be a complete discussion of all potential risks or uncertainties. Given these factors, investors and analysts should not place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date of the document in which they are made. The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, except as required by law. It is advisable, however, to consult any further disclosures the Company makes on related subjects in its filings with the SEC, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K (if any). These statements constitute the Company’s cautionary statements under the Private Securities Litigation Reform Act of 1995.

For additional information, contact SEACOR at (954) 523-2200, e-mail SEACOR at communications@seacorholdings.com or visit SEACOR’s website at www.seacorholdings.com.

SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share data, unaudited)

	Three Months Ended								Six Months Ended
	June 30,								June 30,
	2020				2019				2020				2019
Operating Revenues	$	172,585			$	197,023			$	364,881			$	406,547
Costs and Expenses:
Operating	126,178				142,871				272,206				289,982
Administrative and general	23,204				26,714				52,225				53,460
Depreciation and amortization	17,585				17,009				35,314				34,145
	166,967				186,594				359,745				377,587
Gains on Asset Dispositions, Net	8,198				677				8,582				1,114
Operating Income	13,816				11,106				13,718				30,074
Other Income (Expense):
Interest income	1,518				1,885				3,119				3,785
Interest expense	(4,179		)		(4,903		)		(8,649		)		(10,016		)
Debt extinguishment gains (losses), net	1,921				(503		)		1,602				(1,296		)
Marketable security gains (losses), net	(1,414		)		13,284				(1,518		)		16,352
Foreign currency gains (losses), net	1,743				(191		)		(2,839		)		214
Other, net	658				25				750				(619		)
	247				9,597				(7,535		)		8,420
Income Before Income Tax Expense (Benefit) and Equity in Losses of 50% or Less Owned Companies	14,063				20,703				6,183				38,494
Income Tax Expense (Benefit)	3,206				3,390				(10,936		)		5,595
Income Before Equity in Losses of 50% or Less Owned Companies	10,857				17,313				17,119				32,899
Equity in Losses of 50% or Less Owned Companies, Net of Tax	(2,982		)		(312		)		(7,775		)		(2,830		)
Net Income	7,875				17,001				9,344				30,069
Net Income (Loss) Attributable to Noncontrolling Interests in Subsidiaries	(9		)		2,448				(7		)		7,783
Net Income Attributable to SEACOR Holdings Inc.	$	7,884			$	14,553			$	9,351			$	22,286
Basic Earnings Per Common Share of SEACOR Holdings Inc.	$	0.39			$	0.80			$	0.47			$	1.22
Diluted Earnings Per Common Share of SEACOR Holdings Inc.	$	0.39			$	0.76			$	0.47			$	1.17
Weighted Average Common Shares Outstanding:
Basic	19,980,830				18,288,879				19,965,637				18,260,876
Diluted	21,099,079				19,633,523				19,986,582				19,599,990
OIBDA(1)	$	31,401			$	28,115			$	49,032			$	64,219
OIBDA Attributable to SEACOR Holdings Inc.(1)	$	31,401			$	21,905			$	49,032			$	48,901

______________________
1. Non-GAAP Financial Measure. See explanation of use of non-GAAP financial measures included elsewhere in this release.

SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands, except per share data, unaudited)

	Three Months Ended
	Jun. 30, 2020				Mar. 31, 2020				Dec. 31, 2019				Sep. 30, 2019				Jun. 30, 2019
Operating Revenues	$	172,585			$	192,296			$	192,761			$	200,658			$	197,023
Costs and Expenses:
Operating	126,178				146,028				146,265				147,386				142,871
Administrative and general	23,204				29,021				27,134				24,923				26,714
Depreciation and amortization	17,585				17,729				17,451				16,975				17,009
	166,967				192,778				190,850				189,284				186,594
Gains on Asset Dispositions, Net	8,198				384				651				1,145				677
Operating Income (Loss)	13,816				(98		)		2,562				12,519				11,106
Other Income (Expense):
Interest income	1,518				1,601				1,488				2,198				1,885
Interest expense	(4,179		)		(4,470		)		(4,401		)		(4,816		)		(4,903		)
Debt extinguishment gains (losses), net	1,921				(319		)		(171		)		(777		)		(503		)
Marketable security gains (losses), net	(1,414		)		(104		)		1,898				144				13,284
Foreign currency gains (losses), net	1,743				(4,582		)		1,351				(1,877		)		(191		)
Other, net	658				92				(20		)		505				25
	247				(7,782		)		145				(4,623		)		9,597
Income (Loss) Before Income Tax Expense (Benefit) and Equity in Losses of 50% or Less Owned Companies	14,063				(7,880		)		2,707				7,896				20,703
Income Tax Expense (Benefit)	3,206				(14,142		)		2,817				1,417				3,390
Income (Loss) Before Equity in Losses of 50% or Less Owned Companies	10,857				6,262				(110		)		6,479				17,313
Equity in Losses of 50% or Less Owned Companies, Net of Tax	(2,982		)		(4,793		)		(1,802		)		(618		)		(312		)
Net Income (Loss)	7,875				1,469				(1,912		)		5,861				17,001
Net Income (Loss) attributable to Noncontrolling Interests in Subsidiaries	(9		)		2				5				(544		)		2,448
Net Income (Loss) attributable to SEACOR Holdings Inc.	$	7,884			$	1,467			$	(1,917	)		$	6,405			$	14,553
Basic Earnings (Loss) Per Common Share of SEACOR Holdings Inc.	$	0.39			$	0.07			$	(0.10	)		$	0.33			$	0.80
Diluted Earnings (Loss) Per Common Share of SEACOR Holdings Inc.	$	0.39			$	0.07			$	(0.10	)		$	0.32			$	0.76
Weighted Average Common Shares Outstanding:
Basic	19,981				19,950				19,933				19,322				18,289
Diluted	21,099				19,994				19,933				20,739				19,634
Common Shares Outstanding at Period End	20,340				20,333				20,176				20,179				18,550
OIBDA(1)	$	31,401			$	17,631			$	20,013			$	29,494			$	28,115
OIBDA attributable to SEACOR Holdings Inc.(1)	$	31,401			$	17,631			$	20,013			$	28,813			$	21,905

______________________
1. Non-GAAP Financial Measure. See explanation of use of non-GAAP financial measures included elsewhere in this release.

SEACOR HOLDINGS INC.
SEGMENT INFORMATION
(in thousands, unaudited)

	Three Months Ended
	Jun. 30, 2020				Mar. 31, 2020				Dec. 31, 2019				Sep. 30, 2019				Jun. 30, 2019
Ocean Transportation & Logistics Services
Operating Revenues	$	86,111			$	106,115			$	101,674			$	102,661			$	109,681
Costs and Expenses:
Operating	57,827				77,604				72,759				66,888				71,230
Administrative and general	8,780				10,744				11,190				9,404				9,423
Depreciation and amortization	10,270				10,282				10,228				10,191				10,230
	76,877				98,630				94,177				86,483				90,883
Gains on Asset Dispositions	113				9				121				804				349
Operating Income	9,347				7,494				7,618				16,982				19,147
Other Income (Expense):
Foreign currency gains (losses), net	83				(78		)		52				(104		)		1
Other, net	(18		)		22				6				505				28
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax	(1,426		)		(1,357		)		(1,238		)		(242		)		700
Segment Profit(1)	$	7,986			$	6,081			$	6,438			$	17,141			$	19,876
OIBDA(2)	$	19,617			$	17,776			$	17,846			$	27,173			$	29,377
OIBDA(2) attributable to stockholders	$	19,617			$	17,776			$	17,846			$	26,492			$	23,167
Dry-docking expenditures for U.S.-flag petroleum and chemical carriers, dry bulk carriers and PCTC’s (included in operating costs and expenses)	$	908			$	7,816			$	8,752			$	4,310			$	1,925
Out-of-service days for dry-dockings of U.S.-flag petroleum and chemical carriers, dry bulk carriers and PCTC’s	13				38				76				42				30
Dry-docking expenditures for all other vessels	$	292			$	1,704			$	289			$	1,783			$	1,447
Inland Transportation & Logistics Services
Operating Revenues	$	63,513			$	61,311			$	68,257			$	72,020			$	61,455
Costs and Expenses:
Operating	53,915				50,919				57,912				62,775				54,486
Administrative and general	3,292				3,488				3,324				3,327				3,133
Depreciation and amortization	6,016				6,212				6,144				5,694				5,699
	63,223				60,619				67,380				71,796				63,318
Gains on Asset Dispositions, Net	8,085				315				522				330				330
Operating Income (Loss)	8,375				1,007				1,399				554				(1,533		)
Other Income (Expense):
Foreign currency gains (losses), net	1,653				(4,478		)		1,249				(1,729		)		(191		)
Other, net	(3		)		—				—				—				—
Equity in Losses of 50% or Less Owned Companies, Net of Tax	(701		)		(3,376		)		(2,346		)		(1,084		)		(618		)
Segment Profit (Loss)(1)	$	9,324			$	(6,847	)		$	302			$	(2,259	)		$	(2,342	)
OIBDA(2)	$	14,391			$	7,219			$	7,543			$	6,248			$	4,166

SEACOR HOLDINGS INC.
SEGMENT INFORMATION (continued)
(in thousands, unaudited)

	Three Months Ended
	Jun. 30, 2020				Mar. 31, 2020				Dec. 31, 2019				Sep. 30, 2019				Jun. 30, 2019
Witt O’Brien’s
Operating Revenues	$	21,173			$	22,506			$	20,742			$	24,345			$	23,753
Costs and Expenses:
Operating	13,104				15,691				14,266				16,323				15,691
Administrative and general	4,961				7,679				7,008				5,718				6,831
Depreciation and amortization	356				259				210				210				209
	18,421				23,629				21,484				22,251				22,731
Gains on Asset Dispositions	—				—				8				10				—
Operating Income (Loss)	2,752				(1,123		)		(734		)		2,104				1,022
Other Income (Expense):
Foreign currency gains (losses), net	(9		)		12				(1		)		—				—
Other, net	—				70				(457		)		(1		)		(2		)
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax	256				(8		)		333				764				(128		)
Segment Profit (Loss)	$	2,999			$	(1,049	)		$	(859	)		$	2,867			$	892
OIBDA(2)	$	3,108			$	(864	)		$	(524	)		$	2,314			$	1,231
Other
Operating Revenues	$	1,798			$	2,399			$	2,099			$	1,635			$	2,142
Costs and Expenses:
Operating	1,342				1,847				1,335				1,404				1,472
Administrative and general	877				1,124				967				846				837
Depreciation and amortization	615				619				499				501				493
	2,834				3,590				2,801				2,751				2,802
Gains (Losses) on Asset Dispositions	—				60				—				34				(2		)
Operating Loss	(1,036		)		(1,131		)		(702		)		(1,082		)		(662		)
Other Income (Expense):
Other, net	—				—				431				—				—
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax	(1,111		)		(52		)		1,449				(56		)		(266		)
Segment Profit (Loss)(1)	$	(2,147	)		$	(1,183	)		$	1,178			$	(1,138	)		$	(928	)
Corporate and Eliminations
Operating Revenues	$	(10	)		$	(35	)		$	(11	)		$	(3	)		$	(8	)
Costs and Expenses:
Operating	(10		)		(33		)		(7		)		(4		)		(8		)
Administrative and general	5,294				5,986				4,645				5,628				6,490
Depreciation and amortization	328				357				370				379				378
	5,612				6,310				5,008				6,003				6,860
Losses on Asset Dispositions	—				—				—				(33		)		—
Operating Loss	$	(5,622	)		$	(6,345	)		$	(5,019	)		$	(6,039	)		$	(6,868	)
Other Income (Expense):
Foreign currency gains (losses), net	$	16			$	(38	)		$	51			$	(44	)		$	(1	)
Other, net	679				—				—				1				(1		)

______________________
1. Includes amounts attributable to both SEACOR and noncontrolling interests.
2. Non-GAAP Financial Measure. See explanation of use of non-GAAP financial measures included elsewhere in this release.

SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, unaudited)

	Jun. 30, 2020				Mar. 31, 2020				Dec. 31, 2019				Sep. 30, 2019				Jun. 30, 2019
ASSETS
Current Assets:
Cash and cash equivalents	$	128,389			$	76,106			$	77,222			$	76,815			$	138,757
Restricted cash and restricted cash equivalents	1,119				1,224				1,222				1,221				1,221
Marketable securities	6,418				7,832				7,936				6,038				39,368
Receivables:
Trade, net of allowance for doubtful accounts	179,350				192,350				194,022				199,013				164,964
Other	64,098				67,938				38,881				43,449				38,297
Inventories	3,668				4,050				5,255				5,224				5,293
Prepaid expenses and other	6,705				5,387				6,971				6,130				5,640
Total current assets	389,747				354,887				331,509				337,890				393,540
Property and Equipment:
Historical cost	1,439,245				1,441,509				1,442,382				1,424,907				1,416,084
Accumulated depreciation	(647,400		)		(639,424		)		(624,024		)		(607,727		)		(593,168		)
Net property and equipment	791,845				802,085				818,358				817,180				822,916
Operating Lease Right-of-Use Assets	131,628				136,180				144,539				153,464				161,518
Investments, at Equity, and Advances to 50% or Less Owned Companies	152,228				151,568				157,108				154,968				155,645
Construction Reserve Funds	—				—				—				3,908				3,908
Goodwill	32,626				32,586				32,701				32,668				32,714
Intangible Assets, Net	21,990				22,952				20,996				21,884				22,773
Other Assets	8,718				8,615				7,761				8,284				10,376
	$	1,528,782			$	1,508,873			$	1,512,972			$	1,530,246			$	1,603,390
LIABILITIES AND EQUITY
Current Liabilities:
Current portion of long-term debt	$	44,819			$	44,495			$	58,854			$	76,426			$	78,301
Current portion of long-term operating lease liabilities	37,441				35,258				36,011				36,422				36,171
Current portion of other long-term financial liabilities	1,466				—				—				—				—
Accounts payable and accrued expenses	46,129				43,663				57,595				54,921				35,132
Other current liabilities	77,901				75,225				57,501				67,603				64,796
Total current liabilities	207,756				198,641				209,961				235,372				214,400
Long-Term Debt	239,698				254,272				255,612				241,408				234,445
Long-Term Operating Lease Liabilities	93,867				100,789				108,295				116,866				125,182
Other Long-Term Financial Liabilities	32,076				—				—				—				—
Deferred Income Taxes	113,586				123,054				105,661				103,489				99,938
Deferred Gains and Other Liabilities	19,320				19,103				20,929				20,463				20,768
Total liabilities	706,303				695,859				700,458				717,598				694,733
Equity:
SEACOR Holdings Inc. stockholders’ equity:
Preferred stock	—				—				—				—				—
Common stock	410				410				408				408				392
Additional paid-in capital	1,664,617				1,662,938				1,661,002				1,659,428				1,600,838
Retained earnings	526,457				518,573				517,106				519,023				512,618
Shares held in treasury, at cost	(1,366,787		)		(1,366,787		)		(1,365,792		)		(1,365,594		)		(1,366,432		)
Accumulated other comprehensive loss, net of tax	(2,998		)		(2,909		)		(998		)		(1,400		)		(995		)
	821,699				812,225				811,726				811,865				746,421
Noncontrolling interests in subsidiaries	780				789				788				783				162,236
Total equity	822,479				813,014				812,514				812,648				908,657
	$	1,528,782			$	1,508,873			$	1,512,972			$	1,530,246			$	1,603,390

Use of non-GAAP Financial Measures

The information furnished in this release includes non-GAAP financial measures that differ from measures calculated in accordance with U.S. GAAP, including OIBDA and Cash Earnings.

The Company defines OIBDA as operating income (loss) plus depreciation and amortization. The Company includes maintenance and repair costs, including major overhauls and regulatory dry-dockings, and gains or losses (or impairments) on asset dispositions in OIBDA. The Company defines Cash Earnings as OIBDA further adjusted to exclude the amortization of non-cash deferred gains and amounts attributable to its minority partner in SEA-Vista as well as the gain or loss associated with marking-to-market securities held for investment, accrued net cash expense associated with interest on debt obligations, and the Company’s estimate of cash taxes. Other companies may calculate OIBDA and Cash Earnings differently than the Company, which may limit their usefulness as comparative measures. In addition, each of these measures does not necessarily represent funds available for discretionary use and are not measures of the Company’s ability to fund its cash needs. OIBDA and Cash Earnings are each financial metrics used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) as a criteria for annual incentive bonuses paid to Company officers and other shore-based employees; and (iii) to compare to the OIBDA and Cash Earnings of other companies when evaluating potential acquisitions. In addition, the Company believes Cash Earnings is meaningful to investors because it assists in evaluating the Company’s results of operations and net cash generated by business activities across previous and subsequent accounting periods and to better understand the long-term performance of the Company. The Company views OIBDA and Cash Earnings as measures of operating performance not liquidity.

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP.

The following tables reconcile these non-GAAP measures to their most closely comparable U.S. GAAP measures (amounts in thousands, except per share data).

	Three Months Ended June 30,								Six Months Ended June 30,
	2020				2019				2020				2019
U.S. GAAP Measures
Net Income Attributable to Stockholders	$	7,884			$	14,553			$	9,351			$	22,286
Diluted Earnings Per Common Share(1)	$	0.39			$	0.76			$	0.47			$	1.17
Reconciliation of non-GAAP Financial Measures
Operating Income (U.S. GAAP)	$	13,816			$	11,106			$	13,718			$	30,074
(+) Depreciation and amortization	17,585				17,009				35,314				34,145
OIBDA(2)	31,401				28,115				49,032				64,219
(–) Amortization of deferred gains(3)	(330		)		(330		)		(661		)		(661		)
(–) OIBDA attributable to noncontrolling interests	—				(6,210		)		—				(15,318		)
(–) Cash interest paid, net(4)	(2,948		)		(864		)		(2,806		)		(1,776		)
(–) Income tax obligation	(7,521		)		(1,112		)		(7,766		)		(3,192		)
(+/–) Marketable security gains (losses), net	(1,414		)		13,284				(1,518		)		16,352
Cash Earnings (proxy for cash earned)	$	19,188			$	32,883			$	36,281			$	59,624

______________________
1. Includes diluted earnings per common share of $0.53 and $0.66 for the three and six months ended June 30, 2019, respectively, related to marking-to-market the Company’s marketable security portfolio.
2. All references to OIBDA in this release are calculated in the same manner.
3. Included in gains on asset dispositions.
4. Amount is net of interest income, excludes capitalized interest, and is net of our partner’s portion of SEA-Vista net interest expense of $0.5 million and $1.1 million for the three and six months ended June 30, 2019, respectively.

SEACOR HOLDINGS INC.
FLEET COUNTS
(unaudited)

	Jun. 30, 2020			Mar. 31, 2020			Dec. 31, 2019			Sep. 30, 2019			Jun. 30, 2019
Ocean Transportation & Logistics Services
Bulk Transportation Services:
Petroleum and chemical carriers - U.S.-flag	9			9			9			9			9
Bulk carriers - U.S.-flag	2			2			2			2			2
Port & Infrastructure Services:
Harbor tugs - U.S.-flag	25			25			24			24			24
Harbor tugs - Foreign-flag	8			8			8			8			8
Offshore tug - U.S.-flag	1			1			1			1			1
Ocean liquid tank barges - U.S.-flag	5			5			5			5			5
Ocean liquid tank barges - Foreign-flag	1			1			1			1			1
Specialty vessels - Foreign-flag(1)	2			2			2			2			2
Logistics Services:
PCTC(2) - U.S.-flag	4			4			4			4			4
Short-sea container/RORO(3) vessels - Foreign-flag	8			8			8			8			9
RORO(3) & deck barges - U.S.-flag	7			7			7			7			7
Rail ferries - Foreign-flag	2			2			2			2			2
	74			74			73			73			74
Inland Transportation & Logistics Services
Bulk Transportation Services:
Dry-cargo barges	1,341			1,372			1,372			1,375			1,372
Liquid tank barges	20			20			20			20			20
Specialty barges(4)	5			5			5			5			5
Towboats:
4,000 hp - 6,600 hp	19			19			19			18			18
3,300 hp - 3,900 hp	3			3			3			3			3
Less than 3,300 hp	2			2			2			2			2
Port & Infrastructure Services:
Harbor boats:
1,100 hp - 2,000 hp	18			18			18			18			18
Less than 1,100 hp	6			6			6			6			6
Logistics Services:
Dry-cargo barges	35			35			35			32			35
Towboats:
Less than 3,300 hp	2			1			1			—			—
	1,451			1,481			1,481			1,479			1,479

______________________
1. One line handling and one crew transport vessel.
2. Pure Car/Truck Carrier.
3. Roll On/Roll Off.
4. Includes non-certificated 10,000 and 30,000 barrel inland river liquid tank barges.