Advertisement
Canada markets closed
  • S&P/TSX

    21,807.37
    +98.93 (+0.46%)
     
  • S&P 500

    4,967.23
    -43.89 (-0.88%)
     
  • DOW

    37,986.40
    +211.02 (+0.56%)
     
  • CAD/USD

    0.7275
    +0.0012 (+0.16%)
     
  • CRUDE OIL

    83.24
    +0.51 (+0.62%)
     
  • Bitcoin CAD

    88,336.68
    +2,651.71 (+3.09%)
     
  • CMC Crypto 200

    1,371.97
    +59.34 (+4.52%)
     
  • GOLD FUTURES

    2,406.70
    +8.70 (+0.36%)
     
  • RUSSELL 2000

    1,947.66
    +4.70 (+0.24%)
     
  • 10-Yr Bond

    4.6150
    -4.6470 (-50.17%)
     
  • NASDAQ

    15,282.01
    -319.49 (-2.05%)
     
  • VOLATILITY

    18.71
    +0.71 (+3.94%)
     
  • FTSE

    7,895.85
    +18.80 (+0.24%)
     
  • NIKKEI 225

    37,068.35
    -1,011.35 (-2.66%)
     
  • CAD/EUR

    0.6824
    +0.0003 (+0.04%)
     

Kimball International, Inc. Reports Third Quarter 2022 Results

Kimball International, Inc.
Kimball International, Inc.

— 30% Sales Increase Drove Significant Profit Growth —
— Order Rates Increased 30% —
— Guiding to Fiscal Fourth Quarter Sales Growth of 25% at the Midpoint —
— Guiding to Further Gross Margin Improvement Led by Volumes and Pricing —
— Pathway to Robust FY23 Revenue and Profit Growth —

JASPER, Ind., May 03, 2022 (GLOBE NEWSWIRE) -- Kimball International, Inc. (NASDAQ: KBAL) today announced results for the third quarter ended March 31, 2022.

Selected Financial Highlights:

Third Quarter FY 2022

  • Net sales of $180.9 million, up 30% year-over-year

  • Gross margin expanded 180 basis points to 30.5%

  • Net income of $6.3 million; Adjusted net income of $7.6 million

  • Diluted EPS of $0.17; Adjusted diluted EPS was $0.21

  • Adjusted EBITDA of $11.5 million

  • Backlog of $178.5 million

ADVERTISEMENT

Management Commentary

CEO Kristie Juster commented, “We were very pleased to report strong third quarter results, which reflected robust demand across our product portfolio and our increasing ability to effectively navigate industry-wide headwinds. Sales in our Workplace and Health end markets increased 41%, and accounted for 81% of third quarter sales, driving significantly improved profitability.

“Kimball International continues to compete successfully in the evolving domestic commercial furniture marketplace, as our ancillary product lines and key secondary geographies are well aligned with the new-forming workplace. Ancillary products, which accounted for 86% of our trailing 12 months sales are perfectly suited for employers prioritizing collaboration and engagement in both hybrid and in-person settings. Shipments to smaller metropolitan areas, which have benefited from significant population growth in recent years, represented 77% of our trailing 12 months sales.

“These differentiators continue to result in substantial sales growth in our Workplace and Health markets, supporting our confidence that Kimball International is gaining share, and our Poppin acquisition significantly increased the size of our addressable market. In addition to our strong product line-up, we believe that our performance reflects customer recognition of our operational excellence, demonstrated by reduced delivery times, quality assurance and customization capabilities. While inflationary pressures and supply chain disruptions continued to increase production costs, higher volumes and early pricing benefits together with our ongoing cost-out initiatives enabled us to post another quarter of industry-leading gross margin.”

Overview

Third Quarter Fiscal 2022 Results

Consolidated net sales increased 30% to $180.9 million from the year ago quarter, driven by continued strength in the Workplace and Health end markets and 94% growth at Poppin. Gross margin increased 180 basis points year-over-year to 30.5%, reflecting price increases and ongoing cost savings programs offsetting continued pressure by raw material inflation, higher freight and labor costs. Selling and administrative expenses (S&A) of $48.8 million declined year-over-year as a percentage of total revenue by 550 basis points to 26.9% in the third quarter of 2022. Adjusted S&A was $48.1 million, or 26.6% of net sales, compared to $42.6 million, or 30.8% of net sales, in last year’s third quarter. Net income was $6.3 million, or $0.17 per diluted share, reflecting a significant increase from net loss of $4.5 million or $(0.12) per diluted share in the year ago quarter. Adjusted net income was $7.6 million, or $0.21 per diluted share, up from net loss of $1.0 million, or $(0.03) per diluted share in the third quarter of fiscal 2021. Adjusted EBITDA was $11.5 million compared to $1.9 million in the year ago quarter.

Net Sales by End Market

Three Months Ended

Nine Months Ended

(Unaudited)

March 31,

March 31,

(Amounts in Millions)

2022

2021

% Change

2022

2021

% Change

Workplace *

$

119.8

$

78.9

52

%

$

336.3

$

261.6

29

%

Health

26.6

24.6

8

%

76.2

72.2

6

%

Hospitality

34.5

35.2

(2

%)

76.4

89.0

(14

%)

Total Net Sales

$

180.9

$

138.7

30

%

$

488.9

$

422.8

16

%


Orders Received by End Market

Three Months Ended

Nine Months Ended

(Unaudited)

March 31,

March 31,

(Amounts in Millions)

2022

2021

% Change

2022

2021

% Change

Workplace *

$

121.0

$

88.7

36

%

$

377.8

$

255.3

48

%

Health

26.8

26.2

2

%

86.5

75.9

14

%

Hospitality

17.5

12.2

43

%

68.4

70.7

(3

%)

Total Orders

$

165.3

$

127.1

30

%

$

532.7

$

401.9

33

%

* Workplace end market includes education, government, commercial, and financial vertical markets and eBusiness

Summary and Outlook

“Third quarter results and order rates firmly position us to achieve our revenue guidance for 2022 with a significant improvement in profitability. We expect positive demand trends to continue into fiscal 2023, given the relevance of our product designs to collaboration and culture-building. With a portfolio tailored to the growing Workplace and Health end markets, our increased traction in eCommerce and our presence in expanding geographies, Kimball International is positioned for continued long-term growth.

“Additionally, we believe we reached an inflection point at the end of the third quarter and expect fourth quarter benefits from higher volumes and pricing to outpace inflationary pressures, resulting in considerable sequential expansion in gross margin. S&A spending will continue to reflect our investments in future growth but is expected to decline further as a percentage of sales in fiscal 2023,” Ms. Juster concluded.

Fourth Quarter FY 2022 Guidance Ranges

Low

High

Revenue

$180 million

$185 million

Gross margin

31.5%

32.5%

Adjusted S&A

$52 million

$54 million


Non-GAAP Financial Measures

This press release contains non-GAAP financial measures. A non-GAAP financial measure is a numerical measure of a company’s financial performance that excludes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with Generally Accepted Accounting Principles (“GAAP”) in the United States in the statements of income, statements of comprehensive income, balance sheets, or statements of cash flows of the Company. The non-GAAP financial measures used within this release are (1) organic net sales, defined as net sales excluding acquisition-related net sales; (2) adjusted gross profit; (3) adjusted selling and administrative expense; (4) adjusted EBITDA; (5) adjusted operating income; (6) adjusted net income; and (7) adjusted diluted earnings per share. Adjusted operating income, adjusted net income, and adjusted diluted earnings per share each exclude restructuring expense, CEO transition costs, acquisition-related amortization and inventory valuation adjustments, goodwill impairment, contingent earn-out adjustments related to the acquisition, COVID vaccine incentive costs, a gain on sale of a warehouse, costs of acquisition, and statutory income tax impacts for taxable after-tax measures, from the GAAP income measure. Adjusted gross profit excludes acquisition-related inventory adjustments and COVID vaccine incentive costs from the GAAP income measure. Adjusted selling and administrative expense excludes market value adjustments related to the SERP liability, CEO transition costs, acquisition-related amortization, costs of acquisition, and COVID vaccine incentive costs from the GAAP income measure. Additionally, adjusted operating income excludes market value adjustments related to the SERP liability. Adjusted EBITDA is defined as earnings before interest, income taxes, depreciation expense, amortization expense, restructuring expense, CEO transition costs, acquisition-related inventory valuation adjustments, costs of acquisition, goodwill impairment, contingent earn-out adjustments related to the acquisition, COVID vaccine incentive costs, and a gain on sale of a warehouse. A reconciliation of the reported GAAP numbers to the non-GAAP financial measures is included in the Reconciliation of Non-GAAP Financial Measures table below. Management believes that Adjusted EBITDA and other metrics excluding restructuring expense, CEO transition expenses, market value adjustments related to the SERP liability, COVID vaccine incentive costs, a gain on sale of a warehouse, and acquisition-related adjustments are useful measurements to assist investors in comparing our performance over various reporting periods on a consistent basis by removing from operating results the impact of items that do not reflect our core operating performance.

The orders received metric is a key performance indicator used to evaluate general sales trends and develop future operating plans. Orders received represent firm orders placed by our customers during the current quarter which are expected to be recognized as revenue during current or future quarters. The orders received metric is not intended to be presented as an alternative measure of revenue recognized in accordance with GAAP.

Forward-Looking Statements

This document may contain certain forward-looking statements about the Company, such as discussions of Company’s pricing trends, liquidity, new business results, expansion plans, anticipated expenses and planned schedules. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. These statements generally can be identified by the use of words or phrases, including, but not limited to, “intend,” “anticipate,” “believe,” “estimate,” “project,” “target,” “plan,” “expect,” “setting up,” “beginning to,” “will,” “should,” “would,” “resume” or similar statements. We caution that forward-looking statements are subject to known and unknown risks and uncertainties that may cause the Company’s actual future results and performance to differ materially from expected results including, but not limited to, the possibility that any of the anticipated benefits of the transaction between the Company and Poppin will not be realized or will not be realized within the expected time period; the risk that integration of the operations of Poppin with the Company will be materially delayed or will be more costly or difficult than expected; the effect of the announcement of the Poppin transaction, including on customer relationships and operating results; the risk that any projections or guidance by the Company, including revenues, margins, earnings, or any other financial results are not realized; adverse changes in global economic conditions; successful execution of Phase 2 of the Company restructuring plan; the impact on the Company of changes in tariffs; increased global competition; significant reduction in customer order patterns; loss of key suppliers; loss of or significant volume reductions from key contract customers; financial stability of key customers and suppliers; relationships with strategic customers and product distributors; availability or cost of raw materials, components and freight; changes in the regulatory environment; global health concerns (including the impact of the COVID-19 outbreak); or similar unforeseen events. Additional cautionary statements regarding other risk factors that could have an effect on the future performance of the Company are contained in the Company’s Form 10-K filing for the fiscal year ended June 30, 2021 and other filings with the Securities and Exchange Commission.

Conference Call / Webcast

Date:

May 3, 2022

Time:

5:00 PM Eastern Time

Dial-In #:

1 844-602-5643 (International Calls - 1 574-990-3014)

Pass Code:

7999947

A webcast of the live conference call may be accessed by visiting Kimball International’s Investor Relations website at www.ir.kimballinternational.com.

For those unable to participate in the live webcast, the call will be archived at www.ir.kimballinternational.com within two hours of the conclusion of the live call.

About Kimball International, Inc.

Kimball International is a leading omnichannel commercial furnishings company with deep expertise in the Workplace, Health and Hospitality markets. We combine our bold entrepreneurial spirit, a history of craftsmanship and today’s design-driven thinking alongside a commitment to our culture of caring and lasting connections with our customers, shareholders, employees and communities.

For over 70 years, our brands have seized opportunities to customize solutions into personalized experiences, turning ordinary spaces into meaningful places. Our family of brands includes Kimball, National, Etc., Interwoven, Kimball Hospitality, D’style and Poppin.

Kimball International is based in Jasper, Indiana.

www.kimballinternational.com

Financial highlights for the third quarter ended March 31, 2022 are as follows:

Condensed Consolidated Statements of Income

(Unaudited)

Three Months Ended

(Amounts in Thousands, except per share data)

March 31, 2022

March 31, 2021

Net Sales

$

180,918

100.0

%

$

138,676

100.0

%

Cost of Sales

125,782

69.5

%

98,843

71.3

%

Gross Profit

55,136

30.5

%

39,833

28.7

%

Selling and Administrative Expenses

48,783

26.9

%

44,930

32.4

%

Other General (Income) Expense

(4,523

)

(2.5

%)

0

0.0

%

Contingent Earn-Out (Gain) Loss

2,150

1.2

%

0

0.0

%

Restructuring Expense

1,730

1.0

%

2,617

1.9

%

Operating Income (Loss)

6,996

3.9

%

(7,714

)

(5.6

%)

Other Income (Expense), net

(1,235

)

(0.7

%)

193

0.2

%

Income (Loss) Before Taxes on Income

5,761

3.2

%

(7,521

)

(5.4

%)

Provision (Benefit) for Income Taxes

(534

)

(0.3

%)

(2,992

)

(2.1

%)

Net Income (Loss)

$

6,295

3.5

%

$

(4,529

)

(3.3

%)

Earnings (Loss) Per Share of Common Stock:

Basic

$

0.17

$

(0.12

)

Diluted

$

0.17

$

(0.12

)

Average Number of Total Shares Outstanding:

Basic

36,795

36,860

Diluted

37,061

36,860


(Unaudited)

Nine Months Ended

(Amounts in Thousands, except per share data)

March 31, 2022

March 31, 2021

Net Sales

$

488,931

100.0

%

$

422,817

100.0

%

Cost of Sales

338,254

69.2

%

285,079

67.4

%

Gross Profit

150,677

30.8

%

137,738

32.6

%

Selling and Administrative Expenses

150,863

30.7

%

132,584

31.4

%

Other General (Income) Expense

(4,523

)

(0.9

%)

0

0.0

%

Contingent Earn-Out (Gain) Loss

(15,750

)

(3.2

%)

0

0.0

%

Restructuring Expense

4,195

0.9

%

8,473

2.0

%

Goodwill Impairment

34,118

7.0

%

0

0.0

%

Operating Income (Loss)

(18,226

)

(3.7

%)

(3,319

)

(0.8

%)

Other Income (Expense), net

(1,192

)

(0.3

%)

2,419

0.6

%

Income (Loss) Before Taxes on Income

(19,418

)

(4.0

%)

(900

)

(0.2

%)

Provision (Benefit) for Income Taxes

650

0.1

%

(919

)

(0.2

%)

Net Income (Loss)

$

(20,068

)

(4.1

%)

$

19

0.0

%

Earnings (Loss) Per Share of Common Stock:

Basic

$

(0.55

)

$

0.00

Diluted

$

(0.55

)

$

0.00

Average Number of Total Shares Outstanding:

Basic

36,788

36,932

Diluted

36,788

37,529


Condensed Consolidated Balance Sheets

(Unaudited)
March 31,

2022

June 30,
2021

(Amounts in Thousands)

ASSETS

Cash and cash equivalents

$

12,726

$

24,336

Receivables, net

71,495

58,708

Inventories

83,545

54,291

Prepaid expenses and other current assets

30,686

22,012

Property and Equipment, net

92,542

90,623

Right of use operating lease assets

16,922

14,654

Goodwill

47,844

81,962

Other Intangible Assets, net

59,911

64,478

Deferred Tax Assets

15,738

16,368

Other Assets

17,193

17,163

Total Assets

$

448,602

$

444,595

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current maturities of long-term debt

33

30

Accounts payable

70,446

41,537

Customer deposits

27,595

24,438

Current portion of operating lease liability

6,254

6,590

Dividends payable

3,688

3,532

Accrued expenses

37,081

39,115

Long-term debt, less current maturities

58,046

40,079

Long-term operating lease liability

14,025

12,536

Long-term earn-out liability

4,440

20,190

Other

14,994

16,878

Shareholders’ Equity

212,000

239,670

Total Liabilities and Shareholders’ Equity

$

448,602

$

444,595


Condensed Consolidated Statements of Cash Flows

Nine Months Ended

(Unaudited)

March 31,

(Amounts in Thousands)

2022

2021

Net Cash Flow (used for) provided by Operating Activities

$

(6,602

)

$

27,330

Net Cash Flow used for Investing Activities

(10,346

)

(110,064

)

Net Cash Flow provided by Financing Activities

5,008

27,668

Net Decrease in Cash, Cash Equivalents, and Restricted Cash

(11,940

)

(55,066

)

Cash, Cash Equivalents, and Restricted Cash at Beginning of Period

25,727

92,444

Cash, Cash Equivalents, and Restricted Cash at End of Period

$

13,787

$

37,378


Reconciliation of Non-GAAP Financial Measures

(Unaudited)

(Amounts in Thousands, except per share data)

Organic Net Sales

Three Months Ended

Nine Months Ended

March 31,

March 31,

2022

2021

2022

2021

Net Sales, as reported

$

180,918

$

138,676

$

488,931

$

422,817

Less: Poppin acquisition net sales(1)

0

0

28,718

2,678

Organic Net Sales

$

180,918

$

138,676

$

460,213

$

420,139

(1) Poppin was acquired on December 9, 2020 thus no adjustment for organic sales was necessary for the three months ended March 31, 2022 and 2021. For the nine month periods ended March 31, 2022 and 2021, organic net sales exclude Poppin acquisition net sales for the fiscal year-to-date periods ended December 31, 2021 and 2020.

Adjusted Gross Profit

Three Months Ended

Nine Months Ended

March 31,

March 31,

2022

2021

2022

2021

Gross Profit, as reported

$

55,136

$

39,833

$

150,677

$

137,738

Add: Pre-tax COVID vaccine incentive

0

0

1,569

0

Add: Pre-tax Acquisition-related Inventory Valuation Adjustment

48

247

253

289

Adjusted Gross Profit

$

55,184

$

40,080

$

152,499

$

138,027

Adjusted Gross Profit %

30.5

%

28.9

%

31.2

%

32.6

%

Adjusted Selling and Administrative Expense

Three Months Ended

Nine Months Ended

March 31,

March 31,

2022

2021

2022

2021

Selling and Administrative Expense, as reported

$

48,783

$

44,930

$

150,863

$

132,584

Less: Pre-tax Expense Adjustment to SERP Liability

887

(428

)

300

(2,567

)

Less: Pre-tax CEO Transition Costs

0

(141

)

0

(423

)

Less: Pre-tax Acquisition-related Amortization

(1,610

)

(1,671

)

(4,830

)

(2,066

)

Less: Pre-tax Costs of Acquisition

0

(47

)

0

(3,435

)

Less: Pre-tax COVID Vaccine incentive

0

0

(1,140

)

0

Adjusted Selling and Administrative Expense

$

48,060

$

42,643

$

145,193

$

124,093

Adjusted Selling and Administrative Expense %

26.6

%

30.8

%

29.7

%

29.3

%

Adjusted Operating Income (Loss)

Three Months Ended

Nine Months Ended

March 31,

March 31,

2022

2021

2022

2021

Operating Income (Loss), as reported

$

6,996

$

(7,714

)

$

(18,226

)

$

(3,319

)

Add: Pre-tax Restructuring Expense

1,730

2,617

4,195

8,473

Add: Pre-tax Goodwill Impairment

0

0

34,118

0

Add: Pre-tax Other General (Income) Expense(2)

(4,523

)

0

(4,523

)

0

Add: Pre-tax Expense Adjustment to SERP Liability

(887

)

428

(300

)

2,567

Add: Pre-tax CEO Transition Costs

0

141

0

423

Add: Pre-tax Acquisition-related Amortization

1,610

1,671

4,830

2,066

Add: Pre-tax Acquisition-related Inventory Valuation Adjustment

48

247

253

289

Add: Pre-tax Costs of Acquisition

0

47

0

3,435

Add: Pre-tax Contingent Earn-Out (Gain) Loss

2,150

0

(15,750

)

0

Add: Pre-tax COVID vaccine incentive

0

0

2,709

0

Adjusted Operating Income (Loss)

$

7,124

$

(2,563

)

$

7,306

$

13,934

Adjusted Operating Income (Loss) %

3.9

%

(1.8) %

1.5

%

3.3

%

Adjusted Net Income (Loss)

Three Months Ended

Nine Months Ended

March 31,

March 31,

2022

2021

2022

2021

Net Income (Loss), as reported

$

6,295

$

(4,529

)

$

(20,068

)

$

19

Pre-tax Restructuring Expense

1,730

2,617

4,195

8,473

Tax on Restructuring Expense

(445

)

(673

)

(1,079

)

(2,181

)

Add: After-tax Restructuring Expense

1,285

1,944

3,116

6,292

Pre-tax Goodwill Impairment

0

0

34,118

0

Tax on Goodwill Impairment

0

0

0

0

Add: After-tax Goodwill Impairment

0

0

34,118

0

Pre-tax Other General (Income) Expense(2)

(4,523

)

0

(4,523

)

0

Tax on Other General (Income) Expense

1,164

0

1,164

0

Add: After-tax Other General (Income) Expense

(3,359

)

0

(3,359

)

0

Pre-tax CEO Transition Costs

0

141

0

423

Tax on CEO Transition Costs

0

(36

)

0

(108

)

Add: After-tax CEO Transition Costs

0

105

0

315

Pre-tax Acquisition-related Amortization

1,610

1,671

4,830

2,066

Tax on Acquisition-related Amortization

(414

)

(430

)

(1,243

)

(532

)

Add: After-tax Acquisition-related Amortization

1,196

1,241

3,587

1,534

Pre-tax Acquisition-related Inventory Valuation Adjustment

48

247

253

289

Tax on Acquisition-related Inventory Valuation Adjustment

(12

)

(64

)

(65

)

(75

)

Add: After-tax Acquisition-related Inventory Adjustment

36

183

188

214

Pre-tax Costs of Acquisition

0

47

0

3,435

Tax on Costs of Acquisition

0

(12

)

0

(884

)

Add: After-tax Costs of Acquisition

0

35

0

2,551

Pre-tax Contingent Earn-Out (Gain) Loss

2,150

0

(15,750

)

0

Tax on Contingent Earn-Out (Gain) Loss

0

0

0

0

Add: After-tax Contingent Earn-Out (Gain) Loss

2,150

0

(15,750

)

0

Pre-tax COVID Vaccine Incentive

0

0

2,709

0

Tax on COVID Vaccine Incentive

0

0

(697

)

0

Add: After-tax COVID Vaccine Incentive

0

0

2,012

0

Adjusted Net Income (Loss)

$

7,603

$

(1,021

)

$

3,844

$

10,925

Adjusted Diluted Earnings (Loss) Per Share

Three Months Ended

Nine Months Ended

March 31,

March 31,

2022

2021

2022

2021

Diluted Earnings (Loss) Per Share, as reported

$

0.17

$

(0.12

)

$

(0.55

)

$

0.00

Add: After-tax Restructuring Expense

0.04

0.05

0.09

0.17

Add: After-tax CEO Transition Costs

0.00

0.00

0.00

0.01

Add: After-tax Goodwill Impairment

0.00

0.00

0.93

0.00

Add: After-tax Other General (Income) Expense(2)

(0.09

)

0.00

(0.09

)

0.00

Add: After-tax Acquisition-related Amortization

0.03

0.03

0.10

0.04

Add: After-tax Acquisition-related Inventory Valuation Adjustment

0.00

0.01

0.01

0.01

Add: After-tax Costs of Acquisition

0.00

0.00

0.00

0.07

Add: After-tax Contingent Earn-Out (Gain) Loss

0.06

0.00

(0.43

)

0.00

Add: After-tax COVID Vaccine Incentive

0.00

0.00

0.05

0.00

Adjusted Diluted Earnings (Loss) Per Share

$

0.21

$

(0.03

)

$

0.11

$

0.30

Adjusted EBITDA

Three Months Ended

Nine Months Ended

March 31,

March 31,

2022

2021

2022

2021

Net Income (Loss)

$

6,295

$

(4,529

)

$

(20,068

)

$

19

Provision (Benefit) for Income Taxes

(534

)

(2,992

)

650

(919

)

Income (Loss) Before Taxes on Income

5,761

(7,521

)

(19,418

)

(900

)

Interest Expense

390

177

922

263

Interest Income

(25

)

(59

)

(77

)

(248

)

Depreciation

3,635

3,708

10,820

10,836

Amortization

2,358

2,510

7,212

4,212

Pre-tax Restructuring Expense

1,730

2,617

4,195

8,473

Pre-tax Goodwill Impairment

0

0

34,118

0

Pre-tax Other General (Income) Expense(2)

(4,523

)

0

(4,523

)

0

Pre-tax CEO Transition Costs

0

141

0

423

Pre-tax Acquisition-related Inventory Valuation Adjustment

48

247

253

289

Pre-tax Costs of Acquisition

0

47

0

3,435

Pre-tax Contingent Earn-Out (Gain) Loss

2,150

0

(15,750

)

0

Pre-tax COVID Vaccine Incentive

0

0

2,709

0

Adjusted EBITDA

$

11,524

$

1,867

$

20,461

$

26,783

Adjusted EBITDA %

6.4

%

1.3

%

4.2

%

6.3

%

(2) Third quarter fiscal year 2022 Other General (Income) Expense consists of a gain realized on the sale of a warehouse totaling $4.5 million on a pre-tax basis and $3.4 million on an after-tax basis.

Supplementary Information

Components of Other Income, net

Three Months Ended

Nine Months Ended

(Unaudited)

March 31,

March 31,

(Amounts in Thousands)

2022

2021

2022

2021

Interest Income

$

25

$

59

$

77

$

248

Interest Expense

(390

)

(177

)

(922

)

(263

)

Gain (Loss) on Supplemental Employee Retirement Plan Investments

(887

)

428

(300

)

2,567

Other Non-Operating Income (Expense)

17

(117

)

(47

)

(133

)

Other Income (Expense), net

$

(1,235

)

$

193

$

(1,192

)

$

2,419

For additional information contact:

Chris Kuepper - chris.kuepper@kimballinternational.com
Lynn Morgen - lynn.morgen@advisiry.com
Eric Prouty - eric.prouty@advisiry.com

Kimball International
1600 Royal Street
Jasper, IN 47546-2256
Telephone 812.482.1600