Advertisement
Canada markets close in 38 minutes
  • S&P/TSX

    21,862.07
    -149.65 (-0.68%)
     
  • S&P 500

    5,068.12
    -2.43 (-0.05%)
     
  • DOW

    38,447.51
    -56.18 (-0.15%)
     
  • CAD/USD

    0.7300
    -0.0020 (-0.27%)
     
  • CRUDE OIL

    82.89
    -0.47 (-0.56%)
     
  • Bitcoin CAD

    87,971.62
    -3,272.99 (-3.59%)
     
  • CMC Crypto 200

    1,384.31
    -39.79 (-2.80%)
     
  • GOLD FUTURES

    2,334.80
    -7.30 (-0.31%)
     
  • RUSSELL 2000

    1,988.64
    -14.00 (-0.70%)
     
  • 10-Yr Bond

    4.6520
    +0.0540 (+1.17%)
     
  • NASDAQ

    15,698.87
    +2.23 (+0.01%)
     
  • VOLATILITY

    16.04
    +0.35 (+2.23%)
     
  • FTSE

    8,040.38
    -4.43 (-0.06%)
     
  • NIKKEI 225

    38,460.08
    +907.92 (+2.42%)
     
  • CAD/EUR

    0.6819
    -0.0017 (-0.25%)
     

Brady Corporation Reports Fiscal 2023 Second Quarter Results and Raises the low end of its Fiscal 2023 Guidance

Brady Corporation
Brady Corporation
  • Sales for the quarter increased 2.6 percent. Organic sales increased 6.3 percent while foreign currency reduced sales by 3.7 percent.

  • Diluted EPS increased 16.9 percent to $0.76 in the second quarter of fiscal 2023 compared to $0.65 in the same quarter of the prior year. Diluted EPS Excluding Certain Items* increased 15.7 percent to $0.81 in the second quarter of fiscal 2023 compared to $0.70 in the same quarter of the prior year.

  • Net cash provided by operating activities increased to $29.4 million in the second quarter of fiscal 2023 compared to $(3.2 million) in the second quarter of last year.

  • The low end of the Earnings per diluted Class A Common Share guidance was raised for the full year ending July 31, 2023 from the previous range of $3.13 to $3.43 to the new range of $3.23 to $3.43 on a GAAP basis and was raised from the previous range of $3.30 to $3.60 to the new range of $3.40 to $3.60, excluding after-tax amortization expense.

MILWAUKEE, Feb. 24, 2023 (GLOBE NEWSWIRE) -- Brady Corporation (NYSE: BRC) (“Brady” or “Company”), a world leader in identification solutions, today reported its financial results for its fiscal 2023 second quarter ended January 31, 2023.

Quarter Ended January 31, 2023 Financial Results:
Sales for the quarter ended January 31, 2023 increased 2.6 percent, which consisted of an organic sales increase of 6.3 percent and a decrease of 3.7 percent from foreign currency translation. Sales for the quarter ended January 31, 2023 were $326.2 million compared to $318.1 million in the same quarter last year. By segment, sales increased 4.4 percent in Identification Solutions and decreased 3.4 percent in Workplace Safety, which consisted of an organic sales increase of 7.4 percent in Identification Solutions and an organic sales increase of 2.8 percent in Workplace Safety.

ADVERTISEMENT

Income before income taxes increased 15.4 percent to $48.5 million for the quarter ended January 31, 2023, compared to $42.0 million in the same quarter last year. Income Before Income Taxes Excluding Certain Items* for the quarter ended January 31, 2023, which was adjusted for amortization expense of $3.3 million, was $51.8 million, an increase of 13.1 percent compared to the second quarter of last year.

Net income for the quarter ended January 31, 2023 was $38.0 million compared to $33.8 million in the same quarter last year. Earnings per diluted Class A Nonvoting Common Share were $0.76 in the second quarter of fiscal 2023, compared to $0.65 in the same quarter last year. Net Income Excluding Certain Items* for the quarter ended January 31, 2023 was $40.5 million and Diluted EPS Excluding Certain Items* for the quarter ended January 31, 2023 was $0.81. Net Income Excluding Certain Items* for the quarter ended January 31, 2022 was $36.7 million, and Diluted EPS Excluding Certain Items* for the quarter ended January 31, 2022 was $0.70.

Six-Month Period Ended January 31, 2023 Financial Results:
Sales for the six-month period ended January 31, 2023 increased 1.5 percent, which consisted of an organic sales increase of 6.6 percent and a decrease of 5.1 percent from foreign currency translation. Sales for the six months ended January 31, 2023 were $648.8 million compared to $639.5 million in the same period last year. By segment, sales increased 3.7 percent in Identification Solutions and decreased 6.3 percent in Workplace Safety, which consisted of an organic sales increase of 8.0 percent in Identification Solutions and an organic sales increase of 2.0 percent in Workplace Safety.

Income before income taxes increased 14.0 percent to $98.8 million for the six-month period ended January 31, 2023, compared to $86.7 million in the same period last year. Income Before Income Taxes Excluding Certain Items* for the six months ended January 31, 2023, which was adjusted for amortization expense of $6.9 million, was $105.7 million, an increase of 12.1 percent compared to the same period of the prior year.

Net income for the six-month period ended January 31, 2023 was $77.4 million compared to $68.9 million in the same period last year. Earnings per diluted Class A Nonvoting Common Share were $1.55 for the six months ended January 31, 2023, compared to $1.32 in the same period last year. Net Income Excluding Certain Items* for the six months ended January 31, 2023 was $82.7 million and Diluted EPS Excluding Certain Items* for the six months ended January 31, 2023 was $1.65. Net Income Excluding Certain Items* for the six months ended January 31, 2022 was $74.6 million, and Diluted EPS Excluding Certain Items* for the six months ended January 31, 2022 was $1.43.

Commentary:
“This quarter’s results once again demonstrate our commitment to serving our customers extremely well while making their jobs easier and safer. Our investments in sales, marketing, and research and development are paying off as we’ve now generated organic sales growth of at least six percent in each of the last eight quarters and our reinvigorated innovative spirit has set the stage for continued future growth,” said Brady’s President and Chief Executive Officer, Russell R. Shaller. “Our Identification Solutions segment is performing well, with a robust pipeline of innovative new products set to launch in the second half of this fiscal year. In our Workplace Safety segment, we are seeing the benefits from the actions we took to simplify our product offering, to streamline our cost structure, and to improve our price competitiveness, resulting in another quarter of organic sales growth and increased segment profit. This quarter, we announced the reorganization of Brady around two new operating segments which will be effective next quarter: Americas & Asia and Europe & Australia. This reorganization allows us to further integrate our businesses, support continued growth through the application of our best go-to-market strategies in key geographies, facilitate new product development in our recent acquisitions, and further simplify our global businesses. While we recognize that the macro-economy is uncertain and that foreign currency translation is creating challenges, we continue to experience robust demand and we will continue to invest in our critical organic growth initiatives throughout the economic cycle, which we believe positions us for future success.”

“Brady is in an enviable financial position. This quarter, we grew organic sales by 6.3 percent, we grew GAAP diluted earnings per share by 16.9 percent, and cash flow from operating activities was a robust $29.4 million. For the first half of this fiscal year, our cash flow from operating activities was more than double what it was in the first half of last year,” said Brady’s Chief Financial Officer, Aaron Pearce. “We also returned $22.8 million to our shareholders in the form of dividends and repurchased another $17.9 million worth of shares in the first half of this fiscal year. We are in a net cash position of $30.9 million at January 31, 2023. We will remain disciplined with capital allocation by fully funding our organic investments, returning funds to our shareholders in the form of dividends, being opportunistic with share buybacks and executing acquisitions that increase our growth trajectory in a highly disciplined manner. We are confident that this disciplined approach to capital allocation will serve our shareholders well over the long term.”

Fiscal 2023 Guidance:
The Company raised the low end of its GAAP earnings per diluted Class A Nonvoting Common Share guidance for the year ending July 31, 2023 from the previous guidance range of $3.13 to $3.43 per share to the new full year guidance range of $3.23 to $3.43 per share. The Company also raised the low end of its Diluted EPS Excluding Certain Items* guidance for the year ending July 31, 2023 from the previous range of $3.30 to $3.60 per share to the new full year guidance range of $3.40 to $3.60 per share.

The other assumptions included in our fiscal 2023 guidance include a full-year income tax rate of approximately 21 percent, depreciation and amortization expense ranging from $32 million to $34 million, and capital expenditures of approximately $22 million. Our fiscal 2023 guidance is based on foreign currency exchange rates as of January 31, 2023 and assumes continued economic growth.

A webcast regarding Brady’s fiscal 2023 second quarter financial results will be available at www.bradycorp.com/investors beginning at 9:30 a.m. central time today.

Brady Corporation is an international manufacturer and marketer of complete solutions that identify and protect people, products and places. Brady’s products help customers increase safety, security, productivity and performance and include high-performance labels, signs, safety devices, printing systems and software. Founded in 1914, the Company has a diverse customer base in electronics, telecommunications, manufacturing, electrical, construction, medical, aerospace and a variety of other industries. Brady is headquartered in Milwaukee, Wisconsin and as of July 31, 2022, employed approximately 5,700 people in its worldwide businesses. Brady’s fiscal 2022 sales were approximately $1.30 billion. Brady stock trades on the New York Stock Exchange under the symbol BRC. More information is available on the Internet at www.bradyid.com.

* Income Before Income Taxes Excluding Certain Items, Net Income Excluding Certain Items, and Diluted EPS Excluding Certain Items are non-GAAP measures. See appendix for more information on these measures, including reconciliations to the most directly comparable GAAP measures.

In this news release, statements that are not reported financial results or other historic information are “forward-looking statements.” These forward-looking statements relate to, among other things, the Company's future financial position, business strategy, targets, projected sales, costs, income, capital expenditures, debt levels and cash flows, and plans and objectives of management for future operations.

The use of words such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “should,” “project,” “plan” or similar terminology are generally intended to identify forward-looking statements. These forward-looking statements by their nature address matters that are, to different degrees, uncertain and are subject to risks, assumptions, and other factors, some of which are beyond Brady’s control, that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. For Brady, uncertainties arise from: increased cost of raw materials, labor and freight as well as raw material shortages and supply chain disruptions; decreased demand for our products; our ability to compete effectively or to successfully execute our strategy; our ability to develop technologically advanced products that meet customer demands; Brady’s ability to identify, integrate, and grow acquired companies, and to manage contingent liabilities from divested businesses; adverse impacts of the novel coronavirus (“COVID-19”) pandemic or other pandemics; difficulties in protecting our websites, networks, and systems against security breaches; risks associated with the loss of key employees; extensive regulations by U.S. and non-U.S. governmental and self-regulatory entities; litigation, including product liability claims; foreign currency fluctuations; potential write-offs of goodwill and other intangible assets; changes in tax legislation and tax rates; differing interests of voting and non-voting shareholders; numerous other matters of national, regional and global scale, including major public health crises and government responses thereto and those of a political, economic, business, competitive, and regulatory nature contained from time to time in Brady’s U.S. Securities and Exchange Commission filings, including, but not limited to, those factors listed in the “Risk Factors” section within Item 1A of Part I of Brady’s Form 10-K for the year ended July 31, 2022.

These uncertainties may cause Brady's actual future results to be materially different than those expressed in its forward-looking statements. Brady does not undertake to update its forward-looking statements except as required by law.


BRADY CORPORATION AND SUBSIDIARIES

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

 

 

 

 

 

(Unaudited; Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended January 31,

 

Six months ended January 31,

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

Net sales

$

326,249

 

 

$

318,055

 

 

$

648,818

 

 

$

639,530

 

 

Cost of goods sold

 

169,809

 

 

 

168,693

 

 

 

337,114

 

 

 

335,180

 

 

Gross margin

 

156,440

 

 

 

149,362

 

 

 

311,704

 

 

 

304,350

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development

 

15,377

 

 

 

13,965

 

 

 

29,310

 

 

 

27,872

 

 

Selling, general and administrative

 

92,282

 

 

 

92,525

 

 

 

182,227

 

 

 

189,271

 

 

Total operating expenses

 

107,659

 

 

 

106,490

 

 

 

211,537

 

 

 

217,143

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

48,781

 

 

 

42,872

 

 

 

100,167

 

 

 

87,207

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

Investment and other income (expense)

 

968

 

 

 

(578

)

 

 

811

 

 

 

(35

)

 

Interest expense

 

(1,239

)

 

 

(252

)

 

 

(2,133

)

 

 

(434

)

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

48,510

 

 

 

42,042

 

 

 

98,845

 

 

 

86,738

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

10,524

 

 

 

8,227

 

 

 

21,418

 

 

 

17,877

 

 

 

 

 

 

 

 

 

 

 

Net income

$

37,986

 

 

$

33,815

 

 

$

77,427

 

 

$

68,861

 

 

 

 

 

 

 

 

 

 

 

Net income per Class A Nonvoting Common Share:

 

 

 

 

 

 

 

 

Basic

$

0.76

 

 

$

0.65

 

 

$

1.55

 

 

$

1.33

 

 

Diluted

$

0.76

 

 

$

0.65

 

 

$

1.55

 

 

$

1.32

 

 

 

 

 

 

 

 

 

 

 

Net income per Class B Voting Common Share:

 

 

 

 

 

 

 

 

Basic

$

0.76

 

 

$

0.65

 

 

$

1.54

 

 

$

1.31

 

 

Diluted

$

0.76

 

 

$

0.65

 

 

$

1.53

 

 

$

1.30

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

49,745

 

 

 

51,800

 

 

 

49,806

 

 

 

51,887

 

 

Diluted

 

50,009

 

 

 

52,162

 

 

 

50,049

 

 

 

52,299

 

 

 

 

 

 

 

 

 

 

 


BRADY CORPORATION AND SUBSIDIARIES

 

 

 

CONSOLIDATED BALANCE SHEETS

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

January 31, 2023

 

July 31, 2022

 

(Unaudited)

 

 

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

108,210

 

 

$

114,069

 

Accounts receivable, net of allowance for credit losses of $8,097 and $7,355, respectively

 

186,852

 

 

 

183,233

 

Inventories

 

195,167

 

 

 

190,023

 

Prepaid expenses and other current assets

 

13,986

 

 

 

10,743

 

Total current assets

 

504,215

 

 

 

498,068

 

Property, plant and equipment—net

 

140,784

 

 

 

139,511

 

Goodwill

 

590,776

 

 

 

586,832

 

Other intangible assets

 

67,513

 

 

 

74,028

 

Deferred income taxes

 

15,826

 

 

 

15,881

 

Operating lease assets

 

31,411

 

 

 

31,293

 

Other assets

 

21,748

 

 

 

21,719

 

Total

$

1,372,273

 

 

$

1,367,332

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

75,876

 

 

$

81,116

 

Accrued compensation and benefits

 

53,213

 

 

 

76,764

 

Taxes, other than income taxes

 

12,799

 

 

 

12,539

 

Accrued income taxes

 

6,794

 

 

 

8,294

 

Current operating lease liabilities

 

15,402

 

 

 

15,003

 

Other current liabilities

 

65,765

 

 

 

61,458

 

Total current liabilities

 

229,849

 

 

 

255,174

 

Long-term debt

 

77,281

 

 

 

95,000

 

Long-term operating lease liabilities

 

17,822

 

 

 

19,143

 

Other liabilities

 

79,917

 

 

 

86,717

 

Total liabilities

 

404,869

 

 

 

456,034

 

Stockholders’ equity:

 

 

 

Common stock:

 

 

 

Class A nonvoting common stock—Issued 51,261,487 shares, and outstanding 46,115,760 and 46,370,708 shares, respectively

 

513

 

 

 

513

 

Class B voting common stock—Issued and outstanding, 3,538,628 shares

 

35

 

 

 

35

 

Additional paid-in capital

 

348,513

 

 

 

345,266

 

Retained earnings

 

947,051

 

 

 

892,417

 

Treasury stock—5,145,727 and 4,890,779 shares, respectively, of Class A nonvoting common stock, at cost

 

(233,338

)

 

 

(217,856

)

Accumulated other comprehensive loss

 

(95,370

)

 

 

(109,077

)

Total stockholders’ equity

 

967,404

 

 

 

911,298

 

Total

$

1,372,273

 

 

$

1,367,332

 

 

 

 

 


BRADY CORPORATION AND SUBSIDIARIES

 

 

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

(Unaudited; Dollars in thousands)

 

 

 

 

 

Six months ended January 31,

 

 

 

2023

 

 

 

2022

 

 

Operating activities:

 

 

 

 

Net income

$

77,427

 

 

$

68,861

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Depreciation and amortization

 

17,117

 

 

 

16,996

 

 

Stock-based compensation expense

 

4,381

 

 

 

7,170

 

 

Deferred income taxes

 

(5,234

)

 

 

(788

)

 

Other

 

(908

)

 

 

(812

)

 

Changes in operating assets and liabilities:

 

 

 

 

Accounts receivable

 

280

 

 

 

(7,216

)

 

Inventories

 

(1,287

)

 

 

(34,360

)

 

Prepaid expenses and other assets

 

(3,502

)

 

 

(1,148

)

 

Accounts payable and accrued liabilities

 

(29,156

)

 

 

(25,357

)

 

Income taxes

 

(1,734

)

 

 

982

 

 

Net cash provided by operating activities

 

57,384

 

 

 

24,328

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

Purchases of property, plant and equipment

 

(8,167

)

 

 

(16,440

)

 

Other

 

11

 

 

 

59

 

 

Net cash used in investing activities

 

(8,156

)

 

 

(16,381

)

 

 

 

 

 

 

Financing activities:

 

 

 

 

Payment of dividends

 

(22,793

)

 

 

(23,249

)

 

Proceeds from exercise of stock options

 

2,688

 

 

 

374

 

 

Payments for employee taxes withheld from stock-based awards

 

(1,509

)

 

 

(5,025

)

 

Purchase of treasury stock

 

(17,861

)

 

 

(21,720

)

 

Proceeds from borrowing on credit agreement

 

71,036

 

 

 

131,216

 

 

Repayment of borrowing on credit agreement

 

(88,755

)

 

 

(86,216

)

 

Other

 

66

 

 

 

115

 

 

Net cash used in financing activities

 

(57,128

)

 

 

(4,505

)

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

2,041

 

 

 

(3,370

)

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

(5,859

)

 

 

72

 

 

Cash and cash equivalents, beginning of period

 

114,069

 

 

 

147,335

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

$

108,210

 

 

$

147,407

 

 

 

 

 

 

 


BRADY CORPORATION AND SUBSIDIARIES

 

 

 

 

 

 

 

 

SEGMENT INFORMATION

 

 

 

 

 

 

 

 

(Unaudited; Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended January 31,

 

Six months ended January 31,

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

NET SALES

 

 

 

 

 

 

 

 

IDS

$

255,683

 

 

$

244,986

 

 

$

512,039

 

 

$

493,603

 

 

WPS

 

70,566

 

 

 

73,069

 

 

 

136,779

 

 

 

145,927

 

 

Total

$

326,249

 

 

$

318,055

 

 

$

648,818

 

 

$

639,530

 

 

 

 

 

 

 

 

 

 

 

SALES INFORMATION

 

 

 

 

 

 

 

 

IDS

 

 

 

 

 

 

 

 

Organic

 

7.4%

 

 

 

16.0%

 

 

 

8.0%

 

 

 

14.6%

 

 

Currency

 

(3.0)%

 

 

 

(1.7)%

 

 

 

(4.3)%

 

 

 

(0.5)%

 

 

Acquisition

 

—%

 

 

 

11.8%

 

 

 

—%

 

 

 

11.7%

 

 

Total

 

4.4%

 

 

 

26.1%

 

 

 

3.7%

 

 

 

25.8%

 

 

WPS

 

 

 

 

 

 

 

 

Organic

 

2.8%

 

 

 

5.2%

 

 

 

2.0%

 

 

 

(2.0)%

 

 

Currency

 

(6.2)%

 

 

 

(3.2)%

 

 

 

(8.3)%

 

 

 

(1.1)%

 

 

Total

 

(3.4)%

 

 

 

2.0%

 

 

 

(6.3)%

 

 

 

(3.1)%

 

 

Total Company

 

 

 

 

 

 

 

 

Organic

 

6.3%

 

 

 

13.1%

 

 

 

6.6%

 

 

 

10.0%

 

 

Currency

 

(3.7)%

 

 

 

(2.1)%

 

 

 

(5.1)%

 

 

 

(0.7)%

 

 

Acquisition

 

—%

 

 

 

8.6%

 

 

 

—%

 

 

 

8.5%

 

 

Total

 

2.6%

 

 

 

19.6%

 

 

 

1.5%

 

 

 

17.8%

 

 

 

 

 

 

 

 

 

 

 

SEGMENT PROFIT

 

 

 

 

 

 

 

 

IDS

$

47,384

 

 

$

44,129

 

 

$

98,909

 

 

$

92,945

 

 

WPS

 

6,249

 

 

 

4,515

 

 

 

12,627

 

 

 

6,808

 

 

Total

$

53,633

 

 

$

48,644

 

 

$

111,536

 

 

$

99,753

 

 

SEGMENT PROFIT AS A PERCENT OF NET SALES

 

 

 

 

 

 

 

 

IDS

 

18.5%

 

 

 

18.0%

 

 

 

19.3%

 

 

 

18.8%

 

 

WPS

 

8.9%

 

 

 

6.2%

 

 

 

9.2%

 

 

 

4.7%

 

 

Total

 

16.4%

 

 

 

15.3%

 

 

 

17.2%

 

 

 

15.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended January 31,

 

Six months ended January 31,

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

Total segment profit

$

53,633

 

 

$

48,644

 

 

$

111,536

 

 

$

99,753

 

 

Unallocated amounts:

 

 

 

 

 

 

 

 

Administrative costs

 

(4,852

)

 

 

(5,772

)

 

 

(11,369

)

 

 

(12,546

)

 

Investment and other income (expense)

 

968

 

 

 

(578

)

 

 

811

 

 

 

(35

)

 

Interest expense

 

(1,239

)

 

 

(252

)

 

 

(2,133

)

 

 

(434

)

 

Income before income taxes

$

48,510

 

 

$

42,042

 

 

$

98,845

 

 

$

86,738

 

 

 

 

 

 

 

 

 

 

 


GAAP to NON-GAAP MEASURES

 

 

 

 

 

 

 

 

 

(Unaudited; Dollars in Thousands, Except Per Share Amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

In accordance with the U.S. Securities and Exchange Commission’s Regulation G, the following provides definitions of the non-GAAP measures used in the earnings release and the reconciliation to the most closely related GAAP measure.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes Excluding Certain Items:

 

Brady is presenting the non-GAAP measure, "Income Before Income Taxes Excluding Certain Items." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements and supporting footnote disclosures. We do not view these items to be part of our ongoing results. We believe this profit measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Income before income taxes to the non-GAAP measure of Income Before Income Taxes Excluding Certain Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended January 31,

 

Six months ended January 31,

 

 

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Income before income taxes

$

48,510

 

$

42,042

 

$

98,845

 

$

86,738

 

 

Amortization expense

 

 

3,258

 

 

3,749

 

 

6,889

 

 

7,556

 

Income Before Income Taxes Excluding Certain Items (non-GAAP measure)

$

51,768

 

$

45,791

 

$

105,734

 

$

94,294

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense Excluding Certain Items:

 

Brady is presenting the non-GAAP measure, "Income Tax Expense Excluding Certain Items." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements and supporting footnote disclosures. We do not view these items to be part of our ongoing results. We believe this measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Income tax expense to the non-GAAP measure of Income Tax Expense Excluding Certain Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended January 31,

 

Six months ended January 31,

 

 

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Income tax expense (GAAP measure)

$

10,524

 

$

8,227

 

$

21,418

 

$

17,877

 

 

Amortization expense

 

 

769

 

 

887

 

 

1,634

 

 

1,787

 

Income Tax Expense Excluding Certain Items (non-GAAP measure)

$

11,293

 

$

9,114

 

$

23,052

 

$

19,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Excluding Certain Items:

 

Brady is presenting the non-GAAP measure, "Net Income Excluding Certain Items." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements and supporting footnote disclosures. We do not view these items to be part of our ongoing results. We believe this measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Net income to the non-GAAP measure of Net Income Excluding Certain Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended January 31,

 

Six months ended January 31,

 

 

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net income (GAAP measure)

$

37,986

 

$

33,815

 

$

77,427

 

$

68,861

 

 

Amortization expense

 

 

2,489

 

 

2,862

 

 

5,255

 

 

5,769

 

Net Income Excluding Certain Items (non-GAAP measure)

$

40,475

 

$

36,677

 

$

82,682

 

$

74,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS Excluding Certain Items:

 

Brady is presenting the non-GAAP measure, "Diluted EPS Excluding Certain Items." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements. We do not view these items to be part of our ongoing results. We believe this measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Net income per Class A Nonvoting Common Share to the non-GAAP measure of Diluted EPS Excluding Certain Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended January 31,

 

Six months ended January 31,

 

 

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net income per Class A Nonvoting Common Share (GAAP measure)

$

0.76

 

$

0.65

 

$

1.55

 

$

1.32

 

 

Amortization expense

 

 

0.05

 

 

0.05

 

 

0.10

 

 

0.11

 

Diluted EPS Excluding Certain Items (non-GAAP measure)

$

0.81

 

$

0.70

 

$

1.65

 

$

1.43

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS Excluding Certain Items Guidance:

 

 

 

 

 

Fiscal 2023 Expectations

 

 

 

 

 

 

 

 

 

Low

 

High

 

Earnings per diluted Class A Common Share (GAAP measure)

 

 

 

 

 

$

3.23

 

$

3.43

 

 

Amortization expense

 

 

 

 

 

 

0.17

 

 

0.17

 

Diluted EPS Excluding Certain Items (non-GAAP measure)

 

 

 

 

 

$

3.40

 

$

3.60

 

 

 

 

 

 

 

 

 

 

 

 

 


For More Information:
Investor contact: Ann Thornton 414-438-6887
Media contact: Kate Venne 414-358-5176