Canada markets open in 2 hours 5 minutes
  • S&P/TSX

    20,928.10
    +108.20 (+0.52%)
     
  • S&P 500

    4,471.37
    +107.57 (+2.47%)
     
  • DOW

    35,294.76
    +916.96 (+2.67%)
     
  • CAD/USD

    0.8070
    -0.0015 (-0.19%)
     
  • CRUDE OIL

    83.56
    +1.28 (+1.56%)
     
  • BTC-CAD

    75,865.54
    -435.27 (-0.57%)
     
  • CMC Crypto 200

    1,434.15
    +58.93 (+4.28%)
     
  • GOLD FUTURES

    1,764.70
    -3.60 (-0.20%)
     
  • RUSSELL 2000

    2,265.65
    -8.53 (-0.37%)
     
  • 10-Yr Bond

    1.5760
    +0.0570 (+3.75%)
     
  • NASDAQ futures

    15,098.25
    -36.25 (-0.24%)
     
  • VOLATILITY

    17.43
    +0.57 (+3.38%)
     
  • FTSE

    7,218.36
    -15.67 (-0.22%)
     
  • NIKKEI 225

    29,025.46
    +474.56 (+1.66%)
     
  • CAD/EUR

    0.6958
    -0.0009 (-0.13%)
     

Blue Ridge Bankshares, Inc. Announces First Quarter 2021 Earnings and Update to 2021 Paycheck Protection Program

  • Oops!
    Something went wrong.
    Please try again later.
·23 min read
In this article:
  • Oops!
    Something went wrong.
    Please try again later.

Blue Ridge Bankshares, Inc. (the "Company") (NYSE American: BRBS), the holding company of Blue Ridge Bank and VCB Financial Group, Inc., announced today unaudited first quarter 2021 net income of $4.2 million, or $0.28 earnings per common share, compared to $5.6 million, or $0.65 earnings per common share, for the fourth quarter of 2020, and $832 thousand, or $0.10 earnings per common share, for the first quarter of 2020. Earnings per common share for all periods presented is reflective of the three-for-two stock split effective April 30, 2021, as announced by the Company on March 17, 2021.

As previously announced, on January 31, 2021, the Company completed the merger of Bay Banks of Virginia, Inc. ("Bay Banks"), the holding company of Virginia Commonwealth Bank, into the Company. Immediately following the completion of the merger, Virginia Commonwealth Bank was merged into Blue Ridge Bank (collectively, the "Bay Banks Merger"). Earnings for the first quarter of 2021 include the earnings of Bay Banks from the effective date of the merger. Earnings for the first quarter of 2021 and fourth quarter of 2020 include approximately $9.0 million and $662 thousand, respectively, in expenses related to the Bay Banks Merger, and earnings for the first quarter of 2020 include approximately $269 thousand in expenses related to the Company’s December 2019 merger with Virginia Community Bankshares, Inc.

In March of 2021, the Company announced a three-for-two stock split to be effected in the form of a 50% dividend on its common stock outstanding, payable on April 30, 2021, to shareholders of record on April 20, 2021, with cash paid in lieu of fractional shares. Additionally, in March of 2021, the Company declared a dividend of $0.15 per common share, payable on April 30, 2021 to shareholders of record on April 20, 2021, on a pre-split basis.

The Company also announced today that through April 26, 2021 it had processed over 9,700 loan applications for a total of approximately $642 million of Paycheck Protection Program ("PPP") loans pursuant to the Economic Aid Act, passed at the end of December 2020 ("PPP 2"). Of these applications, nearly 7,000 loans for approximately $480 million had been approved by the U.S. Small Business Administration ("SBA"), as of this date. In addition, through an unaffiliated partnership, the Company has funded approximately $200 million of PPP 2 loans through April 26, 2021. PPP 2 loans, including those funded through this partnership, are expected to result in over $35 million of net processing fees for the Company. The loans, if not forgiven, have a five-year term and a stated interest rate of 1%.

"Our team had an incredibly successful and productive first quarter," said Brian K. Plum, President and Chief Executive Officer. "We welcomed new team members and customers with the consummation of the Bay Banks merger, we continued to pour an incredible amount of energy into assisting small businesses with the Paycheck Protection Program, and we remained busy with mortgage volumes and assisting homebuyers in a very competitive market."

"The last twelve months in our nation and across the world have been a whirlwind of emotions, volatility, and uncertainty," Plum added. "We are fortunate to have a team which remains steadfastly and passionately committed to the growth and success of each other, our customers, and our communities, and their efforts allowed us to have an outsized positive impact at the time we were needed most."

Paycheck Protection Program

In 2020, the Company funded over 2,400 PPP loans reaching a peak of approximately $363.0 million, pursuant to the Coronavirus Aid, Relief, and Economic Security Act ("PPP 1"). Net processing fees earned by the Company for PPP 1 loans were approximately $11.5 million, of which $7.9 million in net fees were recognized in 2020. Additionally, in 2020, Bay Banks funded approximately 700 loans for approximately $56.8 million pursuant to PPP 1 and earned approximately $2.4 million in processing fees, all of which had been recognized prior to or accelerated due to the Bay Banks Merger. The Company is working with PPP 1 borrowers through the forgiveness phase of the program, and as of March 31, 2021, $261.0 million of PPP 1 loans were outstanding, including those acquired in the Bay Banks Merger. Processing fees from PPP 1 in the amount of $2.2 million were recognized as interest income in the first quarter of 2021. PPP 1 processing fees are being recognized over the expected life of the loans, which was approximately 1.5 years.

Through March 31, 2021, the Company had funded over 3,800 PPP 2 loans for approximately $348.0 million. Processing fees from PPP 2 received, net of costs, in the first quarter of 2021 were $11.2 million, of which $1.1 million were recognized as interest income in the first quarter of 2021. Net processing fees for PPP 2 loans are being recognized over the expected life of these loans, which is one to three years depending on the loan balance.

PPP loans are primarily funded using the Federal Reserve’s Paycheck Protection Program Liquidity Facility ("PPPLF"). The PPPLF provides funding for the full amount and term of the PPP loans and has a fixed cost of 0.35%. PPP loans do not count toward bank regulatory capital ratios.

Fintech Business

The Company’s efforts to partner with fintech providers began gaining critical mass in 2020 and continues in 2021. The Company’s fintech business ended the first quarter of 2021 with four active partnerships, including Upgrade, Meritize, Flexible Finance, and Kashable, and six emerging partnerships, including Unit, Increase, Jaris, Aeldra, Grow Credit, and MentorWorks. Fintech relationships have resulted in approximately $57.3 million in related deposits on the balance sheet as of March 31, 2021.

COVID-19 Update

In response to COVID-19, during 2020, the Company approved over 550 loan deferrals for a total of $110.6 million. In addition, during 2020, Bay Banks approved nearly 400 loan deferrals for approximately $160.0 million. Most of these loans are now past the deferment period and are back on normal payment schedules, and as of March 31, 2021, 30 loans were in deferment for a total of approximately $31.0 million. Stimulus relief and the COVID-19 vaccine will hopefully lessen the continued hardships that consumers and businesses have faced up until now, but uncertainty remains as to the impact to be absorbed by the Company. The Company is closely monitoring its past due loan portfolio and proactively staying in touch with borrowers, especially as it relates to high-risk industries.

Balance Sheet

The Company reported total assets of $3.17 billion at March 31, 2020, an increase of $1.67 billion from $1.50 billion at December 31, 2020. The increase in total assets was primarily due to the Bay Banks Merger, which increased assets by $1.22 billion at the effective date of the merger, and higher balances of PPP loans, which increased to $597.6 million at March 31, 2021 from $288.5 million at December 31, 2020. Of the increase in total assets due to the Bay Banks Merger, $1.03 billion were related to loans held for investment. The preliminary purchase accounting adjustment (discount) to record the Bay Banks loan portfolio at estimated fair value as of January 31, 2021 was $17.9 million, or 1.70%, of the pre-adjusted portfolio balance. No allowance for loan losses carried over in the business combination.

Total deposits at March 31, 2021 were $2.14 billion, an increase of $1.20 billion from December 31, 2020, of which $1.03 billion were assumed in the Bay Banks Merger as of the effective date. The remaining increase in the first quarter of 2021 was primarily attributable to funds retained from PPP customers and additional customer deposits from economic stimulus funds granted by the federal government’s response to the COVID-19 pandemic. The Company’s expanding relationship with fintech partners has also resulted in deposit growth, as previously noted.

As previously noted, the majority of PPP loans were funded through the PPPLF, resulting in an increase in Federal Reserve Bank (FRB) advances.

Income Statement

Net Interest Income

Net interest income was $20.0 million for the first quarter of 2021 compared to $14.0 million for the fourth quarter of 2020 and $8.0 million for the first quarter of 2020. Net interest income in the first quarter of 2021 included net interest income added by the Bay Banks Merger from the effective date of the merger, January 31, 2021. Included in interest income for the first quarter of 2021 were approximately $3.3 million and $1.2 million in PPP fees and interest income, respectively, whereas in the fourth quarter of 2020, PPP processing fees and interest income were $3.1 million and $887 thousand, respectively. Funding costs for PPP loans under the PPPLF resulted in approximately $303 thousand and $283 thousand for the first quarter of 2021 and fourth quarter of 2020, respectively, of interest expense. Excluding net interest income from PPP loans, net interest income increased $5.5 million for the first quarter of 2021 compared to the fourth quarter of 2020. Additionally, the Company recognized Main Street Lending Program fee revenue of approximately $1.5 million in the fourth quarter of 2020, while there was none in the first quarter of 2021.

Net interest margin for the first quarter of 2021 was 3.43% compared to 3.88% for the fourth quarter of 2020 and 3.71% for the first quarter of 2020. PPP loans, including the corresponding funding, had an approximately 5 basis point and 15 basis point positive effect on the Company’s net interest margin in the first quarter of 2021 and the fourth quarter of 2020, respectively. Additionally, accretion and amortization of purchase accounting adjustments related to the Bay Banks Merger accounted for $996 thousand of net interest income and 17 basis points of net interest margin in the first quarter of 2021. The Company continues to experience a decline in net interest margin as higher priced loans mature, partially offset by the re-pricing of higher priced term deposits. Cost of deposits were 0.36% for the first quarter of 2021 compared to 0.56% for the fourth quarter of 2020 and 0.95% for the first quarter of 2020.

Noninterest Income

Noninterest income for the first quarter of 2021 was $15.8 million compared to $17.4 million for the fourth quarter of 2020 and $4.8 million for the first quarter of 2020. Mortgage banking income was the main driver of noninterest income and represented 80.2% and 93.7% of other income for the first quarter of 2021 and the fourth quarter of 2020, respectively. The Company recognized $1.1 million in gains on the sale of government guaranteed loans in the first quarter of 2021, an increase of $973 thousand from the fourth quarter of 2020, as the Company added this business line in the latter part of 2020. The Company expects this business line to be a more significant contributor of noninterest income in 2021.

Noninterest Expenses

Noninterest expenses for the first quarter of 2021 were $30.5 million compared to $22.3 million for the fourth quarter of 2020 and $11.2 million for the first quarter of 2020. Merger-related expenses for the first quarter of 2021 and the fourth and first quarters of 2020 were $9.0 million, $662 thousand, and $269 thousand, respectively. Excluding merger-related expenses, noninterest expenses declined slightly ($157 thousand) from the fourth quarter of 2020 to the first quarter of 2021. Salaries and employee benefits declined $1.3 million from the fourth quarter of 2020 to the first quarter of 2021. This decline was primarily due to lower salaries and employee benefits in the Company’s mortgage operations in the first quarter of 2021 and greater bonus expenses recorded in the fourth quarter of 2020, partially offset by the costs of employees added with the Bay Banks Merger and other employee additions to primarily support the various noninterest business lines. The decline in salaries and employee benefits was partially offset by increases in other noninterest expense categories due to the Bay Banks Merger.

Mortgage Division

The Company’s mortgage operations, which consists of its retail division operating as Monarch Mortgage and its wholesale division operating as LenderSelect Mortgage Group, recorded net income of $2.3 million for the first quarter of 2021 compared to $2.4 million for the fourth quarter of 2020. The primary driver of these earnings for the mortgage division was continued high volumes, largely due to the low rate environment, expansion of the retail business line, including the addition of Bay Banks’ retail mortgage business, and the retention of mortgage servicing rights ("MSRs"). Mortgage volume for the first quarter of 2021 was $361.4 million compared to $439.8 million for the fourth quarter of 2020. Income related to MSRs decreased to $3.4 million for the first quarter of 2021 from $3.8 million for the fourth quarter of 2020.

Asset Quality

Nonperforming loans, which include nonaccrual loans and loans 90 days or more past due, totaled $5.3 million at March 31, 2021, a decrease of $1.3 million from December 31, 2020. The ratio of nonperforming loans to total assets was 0.17% as of March 31, 2021 compared to 0.44% as of December 31, 2020. The Company’s allowance for loan losses was $13.4 million at March 31, 2021, or 0.58% as a percentage of gross loans held for investment, including PPP loans, compared to 1.35% at December 31, 2020. The Company holds no allowance for loan losses on PPP loans as they are fully guaranteed by the U.S. government. The ratio of allowance for loan losses to loans held for investment excluding PPP loans from the denominator was 0.79% and 1.89% as of March 31, 2021 and December 31, 2020, respectively. The decrease in the allowance for loan losses as a percentage of gross loans held for investment since December 31, 2020 was primarily attributable to the Bay Banks Merger, as no allowance for loan losses carried over in the merger. The remaining purchase accounting adjustment (discount) related to loans acquired in the Bay Banks Merger and the Virginia Community Bankshares, Inc. and River Bancorp, Inc. mergers was $18.7 million as of March 31, 2021 compared to $1.2 million as of December 31, 2020. The Company recorded no provision for loan losses in the first quarter of 2021 compared to a provision of $2.4 million in the fourth quarter of 2020. In 2020, the Company increased its allowance for loan losses in response to potential credit losses as a result of the COVID-19 pandemic.

Capital

The Company continually monitors its capital position and remains confident in its ability to maintain capital levels at amounts required for regulatory purposes and for the payment of its common stock dividend. The Company may, depending on conditions, find it necessary to suspend common stock dividends. Tangible book value per share, a non-GAAP (defined below) measure, was $11.02 and $10.03 as of March 31, 2021 and December 31, 2020, respectively.

Non-GAAP Financial Measures

The accounting and reporting policies of the Company conform to U.S. generally accepted accounting principles ("GAAP") and prevailing practices in the banking industry. However, management uses certain non-GAAP measures to supplement the evaluation of the Company’s performance. Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company’s core businesses. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of GAAP to non-GAAP measures are included at the end of this release.

Forward-Looking Statements

This release of the Company contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent plans, estimates, objectives, goals, guidelines, expectations, intentions, projections and statements of the Company’s beliefs concerning future events, business plans, objectives, expected operating results and the assumptions upon which those statements are based. Forward-looking statements include without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and are typically identified with words such as "may," "could," "should," "will," "would," "believe," "anticipate," "estimate," "expect," "aim," "intend," "plan," or words or phases of similar meaning. The Company cautions that the forward-looking statements are based largely on its expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond the Company’s control. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements.

The following factors, among others, could cause the Company’s financial performance to differ materially from that expressed in such forward-looking statements: (i) the strength of the United States economy in general and the strength of the local economies in which the Company conducts operations; (ii) geopolitical conditions, including acts or threats of terrorism, or actions taken by the United States or other governments in response to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the United States and abroad; (iii) the effects of the COVID-19 pandemic, including the adverse impact on the Company’s business and operations and on the Company’s customers which may result, among other things, in increased delinquencies, defaults, foreclosures and losses on loans; (iv) the occurrence of significant natural disasters, including severe weather conditions, floods, health related issues, and other catastrophic events; (v) the Company’s management of risks inherent in its real estate loan portfolio, and the risk of a prolonged downturn in the real estate market, which could impair the value of the Company’s collateral and its ability to sell collateral upon any foreclosure; (vi) changes in consumer spending and savings habits; (vii) technological and social media changes; (viii) the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System, inflation, interest rate, market and monetary fluctuations; (ix) changing bank regulatory conditions, policies or programs, whether arising as new legislation or regulatory initiatives, that could lead to restrictions on activities of banks generally, or the Company’s subsidiary bank in particular, more restrictive regulatory capital requirements, increased costs, including deposit insurance premiums, regulation or prohibition of certain income producing activities or changes in the secondary market for loans and other products; (x) the impact of changes in financial services policies, laws and regulations, including laws, regulations and policies concerning taxes, banking, securities and insurance, and the application thereof by regulatory bodies; (xi) the impact of changes in laws, regulations and policies affecting the real estate industry; (xii) the effect of changes in accounting policies and practices, as may be adopted from time to time by bank regulatory agencies, the Securities and Exchange Commission (the "SEC"), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setting bodies; (xiii) the timely development of competitive new products and services and the acceptance of these products and services by new and existing customers; (xiv) the willingness of users to substitute competitors’ products and services for the Company’s products and services; (xv) the businesses of the Company and Bay Banks may not be integrated successfully or such integration may be more difficult, time-consuming, or costly than expected; (xvi) customer and employee relationships and business operations may be disrupted by the Bay Banks Merger; (xvii) the effects of the Bay Banks Merger and other acquisitions the Company may make, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such transactions; (xviii) changes in the level of the Company’s nonperforming assets and charge-offs; (xix) the Company’s involvement, from time to time, in legal proceedings and examination and remedial actions by regulators; (xx) potential exposure to fraud, negligence, computer theft and cyber-crime; (xxi) the Company’s ability to pay dividends; (xxii) the Company’s involvement as a participating lender in the PPP as administered through the SBA, (xxiii) other risks and factors identified in the "Risk Factors" sections and elsewhere in documents the Company files from time to time with the SEC.

Blue Ridge Bankshares, Inc.

Consolidated Balance Sheets

(dollars in thousands except share data)

(unaudited)
March 31,
2021

December 31,
2020 (2)

Assets

Cash and due from banks

$

273,540

$

117,945

Federal funds sold

5,238

775

Certificates of deposit

1,018

Securities available for sale, at fair value

279,941

109,475

Restricted equity investments, at cost

13,614

11,173

Loans held for sale

122,453

148,209

Paycheck Protection Program loans, net of deferred fees and costs

597,626

288,533

Loans held for investment, net of deferred fees and costs

1,706,916

732,883

Less allowance for loan losses

(13,402

)

(13,827

)

Loans held for investment, net

1,693,514

719,056

Accrued interest receivable

10,507

5,428

Other real estate owned

594

Premises and equipment, net

29,677

14,831

Bank owned life insurance

36,164

15,724

Goodwill

27,098

19,892

Other intangible assets

9,440

2,922

Right-of-use asset

6,805

5,328

Mortgage derivative asset

5,949

5,293

Mortgage servicing rights

11,442

7,084

Mortgage brokerage receivable

2,546

8,516

Interest rate swap asset

7,248

1,716

Other assets

32,960

16,358

Total assets

$

3,167,374

$

1,498,258

Liabilities and Stockholders’ Equity

Deposits:

Noninterest-bearing demand

$

617,102

$

333,051

Interest-bearing demand and money market deposits

751,390

282,263

Savings

159,455

78,352

Time deposits

612,171

251,443

Total deposits

2,140,118

945,109

Securities sold under repurchase agreements

1,198

FHLB borrowings

183,122

115,000

FRB borrowings

509,667

281,650

Subordinated notes, net

54,588

24,506

Lease liability

7,990

5,506

Interest rate swap liability

1,593

2,735

Other liabilities

29,364

15,552

Total liabilities

2,927,640

1,390,058

Commitments and contingencies

Stockholders’ Equity:

Common stock, no par value; 37,500,000 shares authorized; 18,621,531 and 8,577,932 shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively (1)

192,974

66,771

Additional paid-in capital

252

252

Retained earnings

42,239

40,688

Accumulated other comprehensive income

4,035

264

239,500

107,975

Noncontrolling interest

234

225

Total stockholders’ equity

239,734

108,200

Total liabilities and stockholders’ equity

$

3,167,374

$

1,498,258

(1) Common stock as of the periods presented is reflective of the previously announced 3-for-2 stock split effective April 30, 2021.

(2) Derived from audited December 31, 2020 Consolidated Financial Statements.

Blue Ridge Bankshares, Inc.

Consolidated Statements of Income (unaudited)

For the Three Months Ended

(dollars in thousands expect share data)

March 31, 2021

December 31, 2020

March 31, 2020

Interest income:

Interest and fees on loans

$

21,363

$

15,793

$

9,544

Interest on taxable securities

1,130

605

829

Interest on nontaxable securities

52

28

48

Interest on deposit accounts and federal funds sold

31

2

Total interest income

22,576

16,426

10,423

Interest expense:

Interest on deposits

1,540

1,357

1,725

Interest on subordinated notes

630

411

177

Interest on FHLB and FRB borrowings

389

644

498

Total interest expense

2,559

2,412

2,400

Net interest income

20,017

14,014

8,023

Provision for loan losses

2,375

575

Net interest income after provision for loan losses

20,017

11,639

7,448

Noninterest income:

Service charges on deposit accounts

327

236

272

Residential mortgage banking income, net

9,301

12,491

3,861

Mortgage servicing rights

3,371

3,843

Gain on sale of guaranteed USDA loans

1,074

101

20

Wealth and trust management

602

Increase in cash surrender value of bank owned life insurance

164

112

93

Payroll processing

270

238

303

Bank and purchase card, net

300

229

129

Other

400

186

162

Total noninterest income

15,809

17,436

4,840

Noninterest expense:

Salaries and employee benefits

14,009

15,277

7,160

Occupancy and equipment

1,357

898

856

Data processing

845

666

382

Legal, issuer, and regulatory filing

576

254

194

Advertising and marketing

290

258

224

Communications

368

185

135

Audit and accounting fees

189

125

43

FDIC insurance

343

181

150

Intangible amortization

400

217

143

Other contractual services

853

474

175

Other taxes and assessments

348

265

224

Merger-related

9,019

662

269

Other

1,915

2,850

1,225

Total noninterest expense

30,512

22,312

11,180

Income before income tax

5,314

6,763

1,108

Income tax expense

1,077

1,182

267

Net income

$

4,237

$

5,581

$

841

Net income attributable to noncontrolling interest

(9

)

(9

)

Net income attributable to Blue Ridge Bankshares, Inc.

$

4,228

$

5,581

$

832

Net income available to common stockholders

$

4,228

$

5,581

$

832

Basic and diluted earnings per common share (EPS) (1)

$

0.28

$

0.65

$

0.10

(1) EPS has been adjusted for all periods presented to reflect the previously announced 3-for-2 stock split effective April 30, 2021.

Blue Ridge Bankshares, Inc.

Five Quarter Summary of Selected Financial Data (unaudited)

As of and for the Three Months Ended

March 31,

December 31,

September 30,

June 30,

March 31,

(Dollars and shares in thousands, except per share data)

2021

2020

2020

2020

2020

Income Statement Data:

Interest income

$

22,576

$

16,426

$

14,444

$

13,167

$

10,423

Interest expense

2,559

2,412

2,615

2,522

2,400

Net interest income

20,017

14,014

11,829

10,645

8,023

Provision for loan losses

2,375

4,000

3,500

575

Net interest income after provision for loan losses

20,017

11,639

7,829

7,145

7,448

Noninterest income

15,809

17,436

17,611

16,353

4,840

Noninterest expenses

30,512

22,312

18,674

15,636

11,180

Income before income taxes

5,314

6,763

6,766

7,862

1,108

Income tax expense

1,077

1,182

1,707

1,644

267

Net income

4,237

5,581

5,059

6,218

841

Net (income) loss attributable to noncontrolling interest

(9

)

4

4

(9

)

Net income attributable to Blue Ridge Bankshares, Inc.

$

4,228

$

5,581

$

5,063

$

6,222

$

832

Per Common Share Data:

Earnings per share - basic (2)

$

0.28

$

0.65

$

0.59

$

0.73

$

0.10

Earnings per share - diluted (2)

0.28

0.65

0.59

0.73

0.10

Dividends declared - pre-stock split basis

0.2925

0.1425

0.1425

0.1425

Book value per common share (2)

12.88

12.61

11.65

11.22

10.63

Tangible book value per common share (2) - Non-GAAP

11.02

10.03

9.05

8.56

7.96

Balance Sheet Data:

Assets

$

3,167,374

$

1,498,258

$

1,523,299

$

1,585,798

$

1,027,605

Loans held for investment (including PPP loans)

2,304,542

1,021,416

1,072,377

1,053,037

682,929

Allowance for loan losses

13,402

13,827

12,123

8,206

4,897

Purchase accounting adjustments (discounts) on acquired loans

18,691

1,248

1,372

1,519

1,799

Loans held for sale

122,453

148,209

159,925

96,224

78,025

Securities

293,555

120,648

123,329

114,003

120,254

Deposits

2,140,118

945,109

915,266

965,857

769,160

Subordinated notes, net

54,588

24,506

24,489

24,472

9,809

FHLB and FRB advances

692,789

396,650

459,611

478,412

140,900

Total stockholders' equity

239,734

108,200

99,930

95,159

90,274

Average common shares outstanding - basic (2)

15,137

8,579

8,579

8,489

8,496

Average common shares outstanding - diluted (2)

15,154

8,579

8,579

8,489

8,496

Financial Ratios:

Return on average assets (1)

0.68

%

1.48

%

1.30

%

1.90

%

0.34

%

Operating return on average assets (1) - Non-GAAP

1.84

%

1.62

%

1.56

%

1.95

%

0.42

%

Return on average equity (1)

8.69

%

21.45

%

20.75

%

26.83

%

3.68

%

Operating return on average equity (1) - Non-GAAP

23.29

%

23.46

%

24.84

%

27.43

%

4.62

%

Total loan to deposit ratio

113.4

%

123.8

%

134.6

%

119.0

%

98.9

%

Held for investment loan to deposit ratio

107.7

%

108.1

%

117.2

%

109.0

%

88.8

%

Net interest margin (1)

3.43

%

3.88

%

3.26

%

3.19

%

3.71

%

Cost of deposits (1)

0.36

%

0.56

%

0.64

%

0.65

%

0.95

%

Efficiency ratio

85.2

%

70.9

%

63.4

%

57.9

%

86.9

%

Operating efficiency ratio - Non-GAAP

60.0

%

68.8

%

59.1

%

57.3

%

84.8

%

Merger-related expenses (MRE)

9,019

662

1,264

177

269

Capital and Asset Quality Ratios:

Average stockholders' equity to average assets

7.9

%

6.9

%

6.3

%

7.1

%

9.2

%

Allowance for loan losses to loans held for investment, including PPP loans

0.58

%

1.35

%

1.13

%

0.78

%

0.72

%

Nonperforming loans to total assets

0.17

%

0.44

%

0.30

%

0.39

%

0.50

%

Nonperforming assets to total assets

0.19

%

0.44

%

0.30

%

0.39

%

0.50

%

Net charge-offs to total loans held for investment, including PPP loans

0.02

%

0.07

%

0.01

%

0.02

%

0.04

%

Net charge-offs to average loans held for investment, including PPP loans (Annualized)

0.09

%

0.26

%

0.03

%

0.09

%

0.15

%

Reconciliation of Non-GAAP Financial Measures (unaudited):

Tangible Common Equity:

Total stockholders' equity

$

239,734

$

108,200

$

99,930

$

95,159

$

90,274

Less: Goodwill and other intangibles, net of deferred tax liability (3)

(34,556

)

(22,200

)

(22,279

)

(22,556

)

(22,708

)

Tangible common equity (Non-GAAP)

$

205,178

$

86,000

$

77,651

$

72,603

$

67,566

Total shares outstanding (2)

18,618

8,579

8,579

8,481

8,492

Book value per share

$

12.88

$

12.61

$

11.65

$

11.22

$

10.63

Tangible book value per share (Non-GAAP)

11.02

10.03

9.05

8.56

7.96

Tangible stockholders' equity to tangible total assets

Total assets

$

3,167,374

$

1,498,258

$

1,523,299

$

1,585,798

$

1,027,605

Less: Goodwill and other intangibles, net of deferred tax liability (3)

(34,556

)

(22,200

)

(22,279

)

(22,556

)

(22,708

)

Tangible total assets (Non-GAAP)

$

3,201,930

$

1,520,458

$

1,545,578

$

1,608,354

$

1,050,313

Tangible common equity (Non-GAAP)

$

205,178

$

86,000

$

77,651

$

72,603

$

67,566

Tangible stockholders' equity to tangible total assets (Non-GAAP)

6.4

%

5.7

%

5.0

%

4.5

%

6.4

%

Operating return on average assets (annualized)

Net income

$

4,237

$

5,581

$

5,059

$

6,218

$

841

Add: MRE, after-tax basis (ATB) (4)

7,125

523

999

140

213

Operating net income (Non-GAAP)

$

11,362

$

6,104

$

6,058

$

6,358

$

1,054

Average assets

$

2,475,912

$

1,510,779

$

1,554,549

$

1,306,702

$

994,208

Operating return on average assets (annualized) (Non-GAAP)

1.84

%

1.62

%

1.56

%

1.95

%

0.42

%

Operating return on average equity (annualized)

Net income

$

4,237

$

5,581

$

5,059

$

6,218

$

841

Add: MRE, ATB (4)

7,125

523

999

140

213

Operating net income (Non-GAAP)

$

11,362

$

6,104

$

6,058

$

6,358

$

1,054

Average stockholders' equity

$

195,103

$

104,065

$

97,545

$

92,717

$

91,306

Operating return on average equity (annualized) (Non-GAAP)

23.29

%

23.46

%

24.84

%

27.43

%

4.62

%

Operating efficiency ratio

Total noninterest expense

$

30,512

$

22,312

$

18,674

$

15,636

$

11,180

Less: MRE

9,019

662

1,264

177

269

Noninterest expense excluding MRE (Non-GAAP)

$

21,493

$

21,650

$

17,410

$

15,459

$

10,911

Net interest income

20,017

14,014

11,829

10,645

8,023

Noninterest income

15,809

17,436

17,611

16,353

4,840

Operating efficiency ratio (Non-GAAP)

60.0

%

68.8

%

59.1

%

57.3

%

84.8

%

(1) Annualized.

(2) Shares outstanding as of and for the periods stated are reflective of the previously announced 3-for-2 stock split effective April 30, 2021.

(3) Excludes mortgage servicing rights.

(4) Assumes an income tax rate of 21% and full deductibility.

View source version on businesswire.com: https://www.businesswire.com/news/home/20210429006218/en/

Contacts

Jon Amar
jon@onwordstrategic.com

Our goal is to create a safe and engaging place for users to connect over interests and passions. In order to improve our community experience, we are temporarily suspending article commenting