Canada markets close in 4 hours 26 minutes

Silver X Mining Corp. (AGX.V)

TSXV - TSXV Real Time Price. Currency in CAD
Add to watchlist
0.28000.0000 (0.00%)
As of 11:23AM EDT. Market open.
Annual

Cash Flow

Currency in USD. All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-02-28
Cash flows from operating activities
Net Income
-12,431
-12,431
-18,213
-3,814
Depreciation & amortization
2,109
2,109
997.488
1.682
Deferred income taxes
1,642
1,642
676
-
Stock based compensation
288.83
288.83
522.783
964.723
Change in working capital
5,121
5,121
935.463
-380.649
Inventory
667.412
667.412
-945.217
0
Other working capital
-1,631
-1,631
-5,163
-5,119
Other non-cash items
151.481
151.481
2,616
-
Net cash provided by operating activites
1,297
1,297
-2,486
-3,228
Cash flows from investing activities
Investments in property, plant and equipment
-2,928
-2,928
-2,676
-1,891
Net cash used for investing activites
-2,928
-2,928
-2,676
-1,891
Cash flows from financing activities
Debt repayment
-318.484
-318.484
-202.832
0
Common stock issued
1,880
1,880
2,151
5,630
Other financing activites
-
-
-165.974
-
Net cash used privided by (used for) financing activities
1,353
1,353
2,334
5,953
Net change in cash
-539.077
-539.077
-3,482
1,161
Cash at beginning of period
1,024
1,024
4,506
34.886
Cash at end of period
484.902
484.902
1,024
1,196
Free Cash Flow
Operating Cash Flow
1,297
1,297
-2,486
-3,228
Capital Expenditure
-2,928
-2,928
-2,676
-1,891
Free Cash Flow
-1,631
-1,631
-5,163
-5,119