| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
165,491 |
150,624 |
137,301 |
136,843 |
| Cost of Revenue |
67,069 |
63,334 |
60,295 |
219,560 |
|
| Gross Profit |
98,422 |
87,290 |
77,006 |
(82,717) |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
10,849 |
10,831 |
11,916 |
(157,524) |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
22,226 |
21,689 |
21,345 |
19,494 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
65,347 |
54,770 |
43,745 |
55,313 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
2,378 |
319 |
69 |
(2,541) |
| Earnings Before Interest And Taxes |
67,725 |
55,089 |
43,814 |
52,772 |
| Interest Expense |
18,566 |
15,699 |
15,828 |
10,823 |
| Income Before Tax |
49,159 |
39,390 |
27,986 |
41,949 |
| Income Tax Expense |
19,641 |
15,663 |
11,128 |
16,226 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
29,518 |
23,727 |
16,858 |
25,723 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
29,518 |
23,727 |
16,858 |
25,723 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$29,518 |
$23,727 |
$16,858 |
$25,723 |
|