| PERIOD ENDING |
30-Nov-09 |
31-Aug-09 |
31-May-09 |
28-Feb-09 |
| Total Revenue |
5,030 |
4,212 |
5,209 |
6,813 |
| Cost of Revenue |
1,732 |
1,290 |
1,264 |
1,564 |
|
| Gross Profit |
3,298 |
2,922 |
3,945 |
5,249 |
|
| Operating Expenses |
| Research Development |
341 |
429 |
625 |
566 |
| Selling General and Administrative |
2,517 |
2,479 |
3,946 |
3,267 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
301 |
282 |
303 |
311 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
139 |
(267) |
(928) |
1,106 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
408 |
422 |
(587) |
20 |
| Earnings Before Interest And Taxes |
(855) |
154 |
(1,515) |
1,126 |
| Interest Expense |
(514) |
514 |
656 |
388 |
| Income Before Tax |
(341) |
(360) |
(2,172) |
738 |
| Income Tax Expense |
0 |
0 |
(143) |
20 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(341) |
(360) |
(2,029) |
718 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
(144) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(341) |
(360) |
(2,029) |
574 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($341) |
($360) |
($2,029) |
$574 |
|