| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
27,294 |
23,556 |
21,567 |
19,086 |
| Cost of Revenue |
20,184 |
17,899 |
16,252 |
15,177 |
|
| Gross Profit |
7,110 |
5,657 |
5,315 |
3,908 |
|
| Operating Expenses |
| Research Development |
255 |
214 |
263 |
-
|
| Selling General and Administrative |
1,608 |
1,615 |
1,318 |
919 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
57 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
5,246 |
3,827 |
3,733 |
2,933 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(728) |
247 |
(379) |
585 |
| Earnings Before Interest And Taxes |
4,519 |
4,074 |
3,389 |
3,749 |
| Interest Expense |
-
|
-
|
-
|
808 |
| Income Before Tax |
4,519 |
4,074 |
3,389 |
2,941 |
| Income Tax Expense |
584 |
(34) |
467 |
473 |
| Minority Interest |
(260) |
(277) |
(209) |
(102) |
| |
| Net Income From Continuing Ops |
3,675 |
3,831 |
2,712 |
2,366 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
3,675 |
3,831 |
2,712 |
2,366 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$3,675 |
$3,831 |
$2,712 |
$2,366 |
|