| PERIOD ENDING |
30-Nov-09 |
31-Aug-09 |
31-May-09 |
28-Feb-09 |
| Total Revenue |
16,364,000 |
15,703,000 |
16,210,000 |
16,475,000 |
| Cost of Revenue |
11,826,000 |
11,357,000 |
11,751,000 |
11,818,000 |
|
| Gross Profit |
4,538,000 |
4,346,000 |
4,459,000 |
4,657,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
3,741,000 |
3,644,000 |
3,613,000 |
3,627,000 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
797,000 |
702,000 |
846,000 |
1,030,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes |
776,000 |
702,000 |
846,000 |
1,030,000 |
| Interest Expense |
-
|
23,000 |
25,000 |
20,000 |
| Income Before Tax |
776,000 |
679,000 |
821,000 |
1,010,000 |
| Income Tax Expense |
287,000 |
243,000 |
299,000 |
370,000 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
489,000 |
436,000 |
522,000 |
640,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
489,000 |
436,000 |
522,000 |
640,000 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$489,000 |
$436,000 |
$522,000 |
$640,000 |
|