| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
1,406,088 |
1,761,808 |
1,329,910 |
392,292 |
| Cost of Revenue |
593,996 |
763,840 |
587,992 |
227,770 |
|
| Gross Profit |
812,092 |
997,968 |
741,919 |
164,522 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
296,006 |
374,483 |
298,047 |
63,743 |
| Non Recurring |
813 |
40,233 |
7,675 |
(26,928) |
| Others |
437,030 |
555,143 |
417,720 |
93,539 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
78,242 |
28,110 |
18,477 |
34,167 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(17,171) |
60,112 |
(38,801) |
(85,093) |
| Earnings Before Interest And Taxes |
69,066 |
91,691 |
(20,325) |
(50,251) |
| Interest Expense |
178,269 |
194,146 |
154,922 |
45,954 |
| Income Before Tax |
(109,203) |
(102,455) |
(175,246) |
(96,205) |
| Income Tax Expense |
(24,306) |
6,840 |
13,644 |
4,513 |
| Minority Interest |
-
|
-
|
-
|
(287) |
| |
| Net Income From Continuing Ops |
(84,897) |
(109,295) |
(188,891) |
(101,004) |
|
| Non-recurring Events |
| Discontinued Operations |
1,363 |
(7,676) |
(29,989) |
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(83,534) |
(116,971) |
(218,880) |
(101,004) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($83,534) |
($116,971) |
($218,880) |
($101,004) |
|