| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
27,496 |
27,947 |
27,689 |
27,525 |
| Cost of Revenue |
22,958 |
22,993 |
22,731 |
22,812 |
|
| Gross Profit |
4,538 |
4,954 |
4,958 |
4,713 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
5,835 |
1,257 |
6,164 |
4,697 |
| Non Recurring |
(2,529) |
2,529 |
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
1,233 |
1,168 |
(1,206) |
16 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
1 |
-
|
-
|
45 |
| Earnings Before Interest And Taxes |
1,234 |
1,168 |
(1,206) |
61 |
| Interest Expense |
239 |
233 |
248 |
266 |
| Income Before Tax |
995 |
934 |
(1,454) |
(205) |
| Income Tax Expense |
380 |
322 |
296 |
(2) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
615 |
612 |
(1,750) |
(203) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
615 |
612 |
(1,750) |
(203) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$615 |
$612 |
($1,750) |
($203) |
|