| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
859,300 |
962,200 |
2,137,800 |
1,778,500 |
| Cost of Revenue |
527,800 |
591,600 |
1,380,100 |
1,171,100 |
|
| Gross Profit |
331,500 |
370,600 |
757,700 |
607,400 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
287,100 |
290,500 |
285,800 |
317,600 |
| Non Recurring |
-
|
-
|
47,300 |
(47,300) |
| Others |
52,100 |
51,300 |
49,800 |
47,700 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(7,700) |
28,800 |
374,800 |
289,400 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
200 |
(200) |
| Earnings Before Interest And Taxes |
(6,900) |
28,800 |
374,200 |
289,200 |
| Interest Expense |
34,400 |
34,600 |
35,000 |
37,100 |
| Income Before Tax |
(41,300) |
(5,800) |
339,200 |
252,100 |
| Income Tax Expense |
(12,900) |
6,400 |
97,400 |
68,200 |
| Minority Interest |
20,500 |
8,600 |
(83,600) |
(69,000) |
| |
| Net Income From Continuing Ops |
(11,000) |
(3,600) |
158,200 |
114,900 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(11,000) |
(3,600) |
158,200 |
114,900 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($11,000) |
($3,600) |
$158,200 |
$114,900 |
|