| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
1,440,000 |
1,319,000 |
1,302,000 |
1,465,000 |
| Cost of Revenue |
1,124,000 |
1,116,000 |
1,123,000 |
1,254,000 |
|
| Gross Profit |
316,000 |
203,000 |
179,000 |
211,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
(84,000) |
(46,000) |
43,000 |
99,000 |
| Non Recurring |
4,000 |
6,000 |
59,000 |
721,000 |
| Others |
101,000 |
104,000 |
99,000 |
110,000 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
295,000 |
139,000 |
(22,000) |
(719,000) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
11,000 |
| Earnings Before Interest And Taxes |
295,000 |
139,000 |
(22,000) |
(708,000) |
| Interest Expense |
34,000 |
23,000 |
31,000 |
33,000 |
| Income Before Tax |
261,000 |
116,000 |
(53,000) |
(741,000) |
| Income Tax Expense |
78,000 |
68,000 |
(8,000) |
(65,000) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
183,000 |
48,000 |
(45,000) |
(676,000) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
183,000 |
48,000 |
(45,000) |
(676,000) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$183,000 |
$48,000 |
($45,000) |
($676,000) |
|