| PERIOD ENDING |
25-Dec-09 |
25-Sep-09 |
26-Jun-09 |
27-Mar-09 |
| Total Revenue |
4,246,000 |
4,421,000 |
4,240,000 |
4,150,000 |
| Cost of Revenue |
2,681,000 |
2,814,000 |
2,745,000 |
2,715,000 |
|
| Gross Profit |
1,565,000 |
1,607,000 |
1,495,000 |
1,435,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
1,140,000 |
1,193,000 |
1,124,000 |
1,200,000 |
| Non Recurring |
11,000 |
99,000 |
32,000 |
2,789,000 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
414,000 |
315,000 |
339,000 |
(2,554,000) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
18,000 |
(7,000) |
10,000 |
18,000 |
| Earnings Before Interest And Taxes |
432,000 |
308,000 |
349,000 |
(2,536,000) |
| Interest Expense |
76,000 |
76,000 |
74,000 |
78,000 |
| Income Before Tax |
356,000 |
232,000 |
275,000 |
(2,614,000) |
| Income Tax Expense |
53,000 |
23,000 |
31,000 |
(60,000) |
| Minority Interest |
(1,000) |
(2,000) |
(1,000) |
(1,000) |
| |
| Net Income From Continuing Ops |
303,000 |
207,000 |
243,000 |
(2,555,000) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
(2,000) |
44,000 |
(12,000) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
302,000 |
205,000 |
287,000 |
(2,567,000) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$302,000 |
$205,000 |
$287,000 |
($2,567,000) |
|