| PERIOD ENDING |
30-Nov-09 |
31-Aug-09 |
31-May-09 |
28-Feb-09 |
| Total Revenue |
142,935 |
183,957 |
182,352 |
178,659 |
| Cost of Revenue |
126,063 |
149,852 |
158,345 |
150,028 |
|
| Gross Profit |
16,872 |
34,105 |
24,007 |
28,631 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
15,886 |
20,254 |
2,625 |
15,982 |
| Non Recurring |
-
|
-
|
58,395 |
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
986 |
13,851 |
(37,013) |
12,649 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
5,728 |
2,652 |
(17,489) |
7,944 |
| Earnings Before Interest And Taxes |
(19,894) |
16,503 |
(54,502) |
20,593 |
| Interest Expense |
(13,244) |
13,244 |
8,401 |
8,344 |
| Income Before Tax |
(6,650) |
3,259 |
(62,903) |
12,249 |
| Income Tax Expense |
(2,948) |
1,544 |
(20,463) |
1,967 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(3,702) |
1,715 |
(42,440) |
10,282 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(3,702) |
1,715 |
(42,440) |
10,282 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($3,702) |
$1,715 |
($42,440) |
$10,282 |
|