| PERIOD ENDING |
31-Aug-09 |
31-May-09 |
28-Feb-09 |
30-Nov-08 |
| Total Revenue |
183,957 |
182,352 |
178,659 |
221,799 |
| Cost of Revenue |
149,852 |
158,345 |
150,028 |
194,006 |
|
| Gross Profit |
34,105 |
24,007 |
28,631 |
27,793 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
20,254 |
2,625 |
15,982 |
15,864 |
| Non Recurring |
-
|
58,395 |
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
13,851 |
(37,013) |
12,649 |
11,929 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
2,652 |
(17,489) |
7,944 |
2,211 |
| Earnings Before Interest And Taxes |
16,503 |
(54,502) |
20,593 |
14,140 |
| Interest Expense |
13,244 |
8,401 |
8,344 |
9,296 |
| Income Before Tax |
3,259 |
(62,903) |
12,249 |
4,844 |
| Income Tax Expense |
1,544 |
(20,463) |
1,967 |
991 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
1,715 |
(42,440) |
10,282 |
3,853 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
1,715 |
(42,440) |
10,282 |
3,853 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$1,715 |
($42,440) |
$10,282 |
$3,853 |
|