| PERIOD ENDING |
3-Nov-07 |
4-Aug-07 |
5-May-07 |
3-Feb-07 |
| Total Revenue |
260,570 |
267,305 |
286,307 |
586,680 |
| Cost of Revenue |
169,238 |
169,343 |
181,926 |
382,926 |
|
| Gross Profit |
91,332 |
97,962 |
104,381 |
203,754 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
115,196 |
114,823 |
118,799 |
146,237 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(23,864) |
(16,861) |
(14,418) |
57,517 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
15 |
136 |
-
|
395 |
| Earnings Before Interest And Taxes |
(23,849) |
(16,725) |
(14,418) |
57,912 |
| Interest Expense |
1,913 |
1,875 |
1,403 |
1,422 |
| Income Before Tax |
(25,762) |
(18,600) |
(15,821) |
56,490 |
| Income Tax Expense |
(11,499) |
(8,526) |
(6,752) |
24,029 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(14,263) |
(10,074) |
(9,069) |
32,461 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
5,387 |
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(14,263) |
(10,074) |
(9,069) |
37,848 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($14,263) |
($10,074) |
($9,069) |
$37,848 |
|