| PERIOD ENDING |
1-Nov-09 |
1-Aug-09 |
2-May-09 |
31-Jan-09 |
| Total Revenue |
161,387 |
165,746 |
191,433 |
344,654 |
| Cost of Revenue |
106,746 |
106,977 |
125,681 |
238,028 |
|
| Gross Profit |
54,641 |
58,769 |
65,752 |
106,626 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
76,165 |
75,767 |
79,359 |
99,642 |
| Non Recurring |
-
|
-
|
-
|
15,158 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(21,524) |
(16,998) |
(13,607) |
(8,174) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
180 |
| Earnings Before Interest And Taxes |
(23,609) |
(16,998) |
(13,607) |
(7,994) |
| Interest Expense |
(1,386) |
683 |
703 |
1,109 |
| Income Before Tax |
(22,223) |
(17,681) |
(14,310) |
(9,103) |
| Income Tax Expense |
93 |
75 |
(574) |
355 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(22,316) |
(17,756) |
(13,736) |
(9,458) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(22,316) |
(17,756) |
(13,736) |
(9,458) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($22,316) |
($17,756) |
($13,736) |
($9,458) |
|