| PERIOD ENDING |
29-Sep-07 |
30-Jun-07 |
31-Mar-07 |
30-Dec-06 |
| Total Revenue |
42,520 |
43,804 |
44,325 |
40,916 |
| Cost of Revenue |
27,457 |
27,076 |
27,961 |
25,041 |
|
| Gross Profit |
15,063 |
16,728 |
16,364 |
15,875 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
11,745 |
12,976 |
13,225 |
13,111 |
| Non Recurring |
-
|
-
|
-
|
(48) |
| Others |
2,866 |
2,391 |
1,652 |
1,765 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
452 |
1,361 |
1,487 |
1,047 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
163 |
203 |
230 |
1,820 |
| Earnings Before Interest And Taxes |
615 |
1,564 |
1,717 |
2,867 |
| Interest Expense |
468 |
124 |
315 |
321 |
| Income Before Tax |
147 |
1,440 |
1,402 |
2,546 |
| Income Tax Expense |
(62) |
496 |
526 |
945 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
209 |
944 |
876 |
1,601 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
209 |
944 |
876 |
1,601 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$209 |
$944 |
$876 |
$1,601 |
|