| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
1,008,400 |
892,600 |
828,500 |
835,000 |
| Cost of Revenue |
804,900 |
723,900 |
665,700 |
678,600 |
|
| Gross Profit |
203,500 |
168,700 |
162,800 |
156,400 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
56,600 |
57,600 |
54,100 |
58,400 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
146,900 |
111,100 |
108,700 |
98,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
6,600 |
18,300 |
4,700 |
7,200 |
| Earnings Before Interest And Taxes |
153,000 |
123,600 |
113,400 |
104,800 |
| Interest Expense |
19,500 |
18,800 |
17,500 |
17,600 |
| Income Before Tax |
133,500 |
104,800 |
95,900 |
87,200 |
| Income Tax Expense |
46,300 |
35,800 |
36,800 |
29,800 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
87,200 |
69,000 |
59,100 |
57,400 |
|
| Non-recurring Events |
| Discontinued Operations |
(200) |
(300) |
-
|
(900) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
87,000 |
68,700 |
59,100 |
56,500 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$87,000 |
$68,700 |
$59,100 |
$56,500 |
|