| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
1,226,100 |
1,320,200 |
1,302,600 |
2,076,400 |
| Cost of Revenue |
1,116,500 |
1,192,300 |
1,158,100 |
1,760,100 |
|
| Gross Profit |
109,600 |
127,900 |
144,500 |
316,300 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
204,100 |
213,600 |
217,000 |
248,200 |
| Non Recurring |
-
|
-
|
-
|
459,900 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(94,500) |
(85,700) |
(72,500) |
(391,800) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
200 |
2,500 |
(2,500) |
(5,500) |
| Earnings Before Interest And Taxes |
(94,300) |
(83,200) |
(75,000) |
(397,300) |
| Interest Expense |
32,600 |
25,300 |
23,500 |
26,900 |
| Income Before Tax |
(126,900) |
(108,500) |
(98,500) |
(424,200) |
| Income Tax Expense |
(24,500) |
(30,800) |
(24,000) |
(2,700) |
| Minority Interest |
(1,000) |
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(103,400) |
(77,700) |
(74,500) |
(421,500) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(103,400) |
(77,700) |
(74,500) |
(421,500) |
| Preferred Stock And Other Adjustments |
300 |
100 |
(400) |
-
|
|
| Net Income Applicable To Common Shares |
($103,100) |
($77,600) |
($74,900) |
($421,500) |
|