| PERIOD ENDING |
26-Sep-09 |
28-Jun-09 |
29-Mar-09 |
28-Dec-08 |
| Total Revenue |
853,700 |
798,900 |
559,000 |
739,100 |
| Cost of Revenue |
472,600 |
432,600 |
346,100 |
447,900 |
|
| Gross Profit |
381,100 |
366,300 |
212,900 |
291,200 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
1,264,000 |
327,100 |
85,500 |
196,600 |
| Non Recurring |
4,300 |
7,100 |
10,200 |
(2,200) |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
468,500 |
32,100 |
117,200 |
96,800 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
55,900 |
(8,300) |
(18,500) |
2,500 |
| Earnings Before Interest And Taxes |
230,900 |
255,000 |
98,700 |
148,400 |
| Interest Expense |
(39,800) |
19,900 |
19,900 |
34,700 |
| Income Before Tax |
270,700 |
235,100 |
78,800 |
113,700 |
| Income Tax Expense |
25,300 |
47,300 |
(1,300) |
22,400 |
| Minority Interest |
-
|
-
|
-
|
(600) |
| |
| Net Income From Continuing Ops |
245,400 |
187,800 |
80,100 |
90,700 |
|
| Non-recurring Events |
| Discontinued Operations |
(9,000) |
-
|
(3,900) |
6,000 |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
234,300 |
187,800 |
76,200 |
96,700 |
| Preferred Stock And Other Adjustments |
1,000 |
(500) |
(500) |
-
|
|
| Net Income Applicable To Common Shares |
$235,300 |
$187,300 |
$75,700 |
$96,700 |
|