| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
525,473 |
588,049 |
780,232 |
676,205 |
| Cost of Revenue |
261,324 |
307,607 |
500,104 |
413,235 |
|
| Gross Profit |
264,149 |
280,442 |
280,128 |
262,970 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
122,269 |
149,376 |
107,070 |
108,182 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
44,900 |
43,666 |
43,464 |
42,303 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
96,980 |
87,400 |
129,594 |
112,485 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(59,127) |
60,640 |
287 |
2,085 |
| Earnings Before Interest And Taxes |
119,839 |
117,144 |
160,777 |
209,284 |
| Interest Expense |
50,703 |
51,146 |
52,185 |
47,915 |
| Income Before Tax |
69,136 |
65,998 |
108,592 |
161,369 |
| Income Tax Expense |
23,853 |
15,023 |
29,871 |
45,855 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
45,283 |
50,975 |
78,721 |
115,514 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
(421) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
45,283 |
50,975 |
78,721 |
115,093 |
| Preferred Stock And Other Adjustments |
(4,342) |
(4,341) |
(4,341) |
(4,342) |
|
| Net Income Applicable To Common Shares |
$40,941 |
$46,634 |
$74,380 |
$110,751 |
|