| PERIOD ENDING |
30-Nov-09 |
31-Aug-09 |
31-May-09 |
28-Feb-09 |
| Total Revenue |
987,700 |
664,600 |
1,003,800 |
735,100 |
| Cost of Revenue |
643,600 |
355,000 |
735,100 |
543,900 |
|
| Gross Profit |
344,100 |
309,600 |
268,700 |
191,200 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
868,200 |
167,800 |
166,600 |
171,200 |
| Non Recurring |
5,200 |
3,200 |
19,000 |
306,900 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
134,600 |
138,600 |
83,100 |
(286,900) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes |
(28,200) |
211,800 |
145,900 |
(318,800) |
| Interest Expense |
(133,400) |
66,600 |
66,800 |
70,700 |
| Income Before Tax |
105,200 |
145,200 |
79,100 |
(389,500) |
| Income Tax Expense |
61,100 |
45,500 |
72,600 |
17,300 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
214,700 |
99,700 |
6,500 |
(406,800) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
44,100 |
99,700 |
6,500 |
(406,800) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$44,100 |
$99,700 |
$6,500 |
($406,800) |
|