| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
1,172,196 |
792,158 |
814,650 |
1,210,434 |
| Cost of Revenue |
955,503 |
723,321 |
855,277 |
1,251,345 |
|
| Gross Profit |
216,693 |
68,837 |
(40,627) |
(40,911) |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
56,542 |
48,601 |
57,278 |
39,126 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
11,703 |
13,952 |
15,698 |
10,918 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
148,448 |
6,284 |
(113,603) |
(90,955) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
2,167 |
(786) |
748 |
99 |
| Earnings Before Interest And Taxes |
42,801 |
5,498 |
(112,855) |
(90,856) |
| Interest Expense |
(73,294) |
37,043 |
36,251 |
41,846 |
| Income Before Tax |
116,095 |
(31,545) |
(149,106) |
(132,702) |
| Income Tax Expense |
47,365 |
(15,024) |
(59,332) |
(50,029) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
71,460 |
(16,521) |
(89,774) |
(82,673) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
71,460 |
(16,521) |
(89,774) |
(82,673) |
| Preferred Stock And Other Adjustments |
(2,442) |
530 |
1,912 |
-
|
|
| Net Income Applicable To Common Shares |
$69,018 |
($15,991) |
($87,862) |
($82,673) |
|