| PERIOD ENDING |
26-Sep-09 |
27-Jun-09 |
28-Mar-09 |
31-Dec-08 |
| Total Revenue |
1,173,600 |
1,191,100 |
1,162,000 |
1,430,200 |
| Cost of Revenue |
819,000 |
843,100 |
829,900 |
982,100 |
|
| Gross Profit |
354,600 |
348,000 |
332,100 |
448,100 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
227,400 |
241,600 |
242,500 |
262,900 |
| Non Recurring |
19,300 |
23,300 |
11,900 |
130,500 |
| Others |
5,600 |
5,200 |
5,200 |
6,000 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
102,300 |
77,900 |
72,500 |
48,700 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(4,800) |
600 |
(10,200) |
8,600 |
| Earnings Before Interest And Taxes |
103,100 |
84,000 |
73,100 |
69,800 |
| Interest Expense |
22,900 |
22,800 |
23,000 |
27,300 |
| Income Before Tax |
80,200 |
61,200 |
50,100 |
42,500 |
| Income Tax Expense |
29,400 |
21,800 |
12,100 |
53,900 |
| Minority Interest |
(400) |
400 |
-
|
-
|
| |
| Net Income From Continuing Ops |
50,400 |
39,800 |
38,000 |
(11,400) |
|
| Non-recurring Events |
| Discontinued Operations |
(18,800) |
(6,300) |
(13,700) |
(13,900) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
31,600 |
33,500 |
24,300 |
(25,300) |
| Preferred Stock And Other Adjustments |
14,400 |
(100) |
100 |
-
|
|
| Net Income Applicable To Common Shares |
$46,000 |
$33,400 |
$24,400 |
($25,300) |
|