| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
924,932 |
903,612 |
918,492 |
1,029,316 |
| Cost of Revenue |
212,820 |
210,098 |
216,978 |
108,128 |
|
| Gross Profit |
712,112 |
693,514 |
701,514 |
921,188 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
70,529 |
69,587 |
67,946 |
201,140 |
| Non Recurring |
-
|
140,478 |
-
|
(17,367) |
| Others |
230,070 |
258,751 |
269,352 |
292,937 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
392,177 |
224,698 |
364,216 |
444,478 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
(21,172) |
| Earnings Before Interest And Taxes |
359,136 |
230,335 |
372,284 |
536,780 |
| Interest Expense |
257,881 |
244,443 |
226,036 |
244,933 |
| Income Before Tax |
101,255 |
(14,108) |
146,248 |
291,847 |
| Income Tax Expense |
(238) |
(143) |
(2,523) |
2,005 |
| Minority Interest |
-
|
-
|
-
|
92,712 |
| |
| Net Income From Continuing Ops |
59,676 |
(14,108) |
146,248 |
288,266 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
(25) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
59,676 |
(14,108) |
146,248 |
288,241 |
| Preferred Stock And Other Adjustments |
26,535 |
(6,652) |
(39,480) |
(143,038) |
|
| Net Income Applicable To Common Shares |
$105,547 |
($20,760) |
$106,768 |
$145,203 |
|