| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
4,681,482 |
3,885,164 |
3,666,307 |
3,802,404 |
| Cost of Revenue |
2,721,207 |
2,413,540 |
2,384,992 |
2,765,513 |
|
| Gross Profit |
1,960,275 |
1,471,624 |
1,281,315 |
1,036,891 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
212,882 |
208,089 |
199,880 |
194,388 |
| Non Recurring |
(202,000) |
-
|
202,000 |
-
|
| Others |
332,117 |
377,341 |
389,758 |
373,356 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
1,415,276 |
886,194 |
489,677 |
469,147 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(148,780) |
109,093 |
3,499 |
(58,352) |
| Earnings Before Interest And Taxes |
1,468,462 |
995,967 |
492,200 |
464,250 |
| Interest Expense |
226,345 |
275,442 |
183,115 |
200,877 |
| Income Before Tax |
1,242,117 |
720,525 |
309,085 |
263,373 |
| Income Tax Expense |
435,947 |
225,717 |
167,169 |
77,395 |
| Minority Interest |
-
|
-
|
-
|
48,584 |
| |
| Net Income From Continuing Ops |
788,656 |
494,808 |
141,916 |
185,978 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
806,170 |
494,808 |
141,916 |
185,978 |
| Preferred Stock And Other Adjustments |
(16,195) |
(16,195) |
(16,195) |
-
|
|
| Net Income Applicable To Common Shares |
$789,975 |
$478,613 |
$125,721 |
$185,978 |
|