| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
156,228 |
171,659 |
368,427 |
250,343 |
| Cost of Revenue |
160,784 |
101,695 |
302,378 |
180,901 |
|
| Gross Profit |
(4,556) |
69,964 |
66,049 |
69,442 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
(32,405) |
39,186 |
6,556 |
22,606 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
6,982 |
6,890 |
7,012 |
6,865 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
20,867 |
23,888 |
52,481 |
39,971 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
302 |
518 |
364 |
1,238 |
| Earnings Before Interest And Taxes |
21,169 |
24,406 |
52,845 |
41,209 |
| Interest Expense |
6,966 |
6,188 |
6,969 |
7,626 |
| Income Before Tax |
14,203 |
18,218 |
45,876 |
33,583 |
| Income Tax Expense |
5,818 |
7,622 |
18,910 |
13,467 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
8,563 |
10,813 |
27,171 |
20,340 |
|
| Non-recurring Events |
| Discontinued Operations |
(32) |
(55) |
(148) |
(440) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
8,531 |
10,758 |
27,023 |
19,900 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$8,531 |
$10,758 |
$27,023 |
$19,900 |
|