| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
127,087 |
134,483 |
362,176 |
267,677 |
| Cost of Revenue |
49,466 |
119,543 |
288,421 |
129,892 |
|
| Gross Profit |
77,621 |
14,940 |
73,755 |
137,785 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
69,656 |
(3,461) |
7,322 |
85,749 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
7,880 |
7,629 |
7,660 |
7,479 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
85 |
10,772 |
58,773 |
44,557 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
294 |
(117) |
461 |
(118) |
| Earnings Before Interest And Taxes |
379 |
10,655 |
59,234 |
44,439 |
| Interest Expense |
5,298 |
4,112 |
4,893 |
8,430 |
| Income Before Tax |
(4,919) |
6,543 |
54,341 |
36,009 |
| Income Tax Expense |
(3,206) |
3,056 |
20,218 |
13,703 |
| Minority Interest |
169 |
(24) |
-
|
-
|
| |
| Net Income From Continuing Ops |
(2,003) |
4,965 |
31,688 |
21,889 |
|
| Non-recurring Events |
| Discontinued Operations |
(16) |
(23) |
(19) |
(146) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(1,874) |
4,942 |
31,669 |
21,743 |
| Preferred Stock And Other Adjustments |
-
|
66 |
(66) |
-
|
|
| Net Income Applicable To Common Shares |
($1,874) |
$5,008 |
$31,603 |
$21,743 |
|