| PERIOD ENDING |
30-Sep-09 |
20-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
134,855 |
134,099 |
159,013 |
200,655 |
| Cost of Revenue |
(30,611) |
184,713 |
52,676 |
79,986 |
|
| Gross Profit |
165,466 |
(50,614) |
106,337 |
120,669 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
28,159 |
270 |
51,847 |
32,940 |
| Non Recurring |
161,305 |
45,162 |
1,097,951 |
1,651,830 |
| Others |
139,594 |
(46,059) |
72,819 |
100,727 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
(50,229) |
(49,987) |
(1,116,280) |
(1,664,828) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
111,874 |
871 |
1,005 |
2,497 |
| Earnings Before Interest And Taxes |
(50,691) |
(49,116) |
(1,115,275) |
(1,663,688) |
| Interest Expense |
53,201 |
42,419 |
40,748 |
58,606 |
| Income Before Tax |
(103,892) |
(91,535) |
(1,156,023) |
(1,722,294) |
| Income Tax Expense |
(2,580) |
(365) |
(1,169) |
(127,636) |
| Minority Interest |
(11) |
-
|
-
|
(2) |
| |
| Net Income From Continuing Ops |
(100,296) |
(91,170) |
(1,154,854) |
(1,594,658) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(101,323) |
(91,170) |
(1,154,854) |
(1,594,658) |
| Preferred Stock And Other Adjustments |
(2,809) |
(4) |
(3) |
-
|
|
| Net Income Applicable To Common Shares |
($104,132) |
($91,174) |
($1,154,857) |
($1,594,658) |
|