| PERIOD ENDING |
30-Nov-07 |
31-Aug-07 |
31-May-07 |
28-Feb-07 |
| Total Revenue |
746,200 |
586,900 |
611,700 |
497,000 |
| Cost of Revenue |
318,100 |
324,500 |
267,900 |
242,500 |
|
| Gross Profit |
428,100 |
262,400 |
343,800 |
254,500 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
264,100 |
222,700 |
239,700 |
226,200 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
33,800 |
34,500 |
33,900 |
36,100 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
130,200 |
5,200 |
70,200 |
(7,800) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
2,600 |
3,000 |
| Earnings Before Interest And Taxes |
130,200 |
5,200 |
72,800 |
(4,800) |
| Interest Expense |
9,500 |
8,400 |
9,700 |
7,300 |
| Income Before Tax |
120,700 |
(3,200) |
63,100 |
(12,100) |
| Income Tax Expense |
45,100 |
(400) |
22,700 |
(4,400) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
75,600 |
(2,800) |
40,400 |
(7,700) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
75,600 |
(2,800) |
40,400 |
(7,700) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$75,600 |
($2,800) |
$40,400 |
($7,700) |
|