| PERIOD ENDING |
1-Dec-09 |
1-Sep-09 |
2-Jun-09 |
3-Mar-09 |
| Total Revenue |
273,464 |
300,612 |
317,255 |
317,522 |
| Cost of Revenue |
(82,781) |
251,663 |
255,914 |
255,718 |
|
| Gross Profit |
356,245 |
48,949 |
61,341 |
61,804 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
334,369 |
19,020 |
14,821 |
16,271 |
| Non Recurring |
(590) |
590 |
1,347 |
14,417 |
| Others |
16,285 |
16,281 |
17,540 |
17,926 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
6,181 |
13,058 |
27,633 |
13,190 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes |
(4,568) |
12,830 |
28,095 |
12,820 |
| Interest Expense |
(5,388) |
5,388 |
6,470 |
7,782 |
| Income Before Tax |
820 |
7,442 |
21,625 |
5,038 |
| Income Tax Expense |
389 |
1,298 |
7,179 |
268 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(557) |
6,144 |
14,446 |
4,770 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
431 |
6,144 |
14,446 |
4,770 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$431 |
$6,144 |
$14,446 |
$4,770 |
|