| PERIOD ENDING |
30-Sep-07 |
30-Jun-07 |
31-Mar-07 |
31-Dec-06 |
| Total Revenue |
1,814,155 |
1,898,369 |
1,842,264 |
1,571,319 |
| Cost of Revenue |
1,372,128 |
1,398,539 |
1,369,438 |
1,180,097 |
|
| Gross Profit |
442,027 |
499,830 |
472,826 |
391,222 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
252,017 |
264,549 |
255,552 |
234,368 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
19,791 |
19,210 |
18,451 |
17,342 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
170,219 |
216,071 |
198,823 |
139,512 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes |
170,219 |
216,071 |
198,823 |
139,433 |
| Interest Expense |
20,517 |
19,615 |
20,110 |
19,696 |
| Income Before Tax |
149,702 |
196,456 |
178,713 |
119,737 |
| Income Tax Expense |
56,137 |
73,672 |
67,017 |
45,095 |
| Minority Interest |
-
|
-
|
-
|
(79) |
| |
| Net Income From Continuing Ops |
93,565 |
122,784 |
111,696 |
74,642 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
93,565 |
122,784 |
111,696 |
74,642 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
$93,565 |
$122,784 |
$111,696 |
$74,642 |
|