| PERIOD ENDING |
30-Sep-09 |
30-Jun-09 |
31-Mar-09 |
31-Dec-08 |
| Total Revenue |
507,179 |
389,777 |
466,184 |
2,576,145 |
| Cost of Revenue |
382,089 |
437,031 |
481,820 |
3,192,807 |
|
| Gross Profit |
125,090 |
(47,254) |
(15,636) |
(616,662) |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
23,686 |
27,645 |
29,014 |
(483,204) |
| Non Recurring |
20,171 |
(1,241) |
(18,930) |
188,743 |
| Others |
67,724 |
67,646 |
67,858 |
74,934 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
34,693 |
(141,304) |
(93,578) |
(397,135) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
21,220 |
1,035 |
840 |
1,016 |
| Earnings Before Interest And Taxes |
35,877 |
(140,269) |
(92,738) |
(396,119) |
| Interest Expense |
44,614 |
45,067 |
46,919 |
58,671 |
| Income Before Tax |
(8,737) |
(185,336) |
(139,657) |
(454,790) |
| Income Tax Expense |
9,532 |
(81,644) |
(33,876) |
(14,733) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(18,269) |
(103,692) |
(105,781) |
(440,057) |
|
| Non-recurring Events |
| Discontinued Operations |
2,841 |
907,258 |
(45,632) |
2,402 |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income |
(15,428) |
803,566 |
(151,413) |
(437,655) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares |
($15,428) |
$803,566 |
($151,413) |
($437,655) |
|